| Revenue | NOK 98,9M | +1% |
| EBITDA | NOK 739K | -74% |
| Net profit | NOK -17,2M | -69% |
| Total assets | NOK 139,5M | -18% |
| Equity | NOK 43,5M | -7% |
| Employees | 38 | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|
| Revenue | 71 350 | 65 438 | 72 960 | 97 671 | 98 923 |
| Staff expenses | −10 196 | −10 804 | −17 510 | −19 822 | −24 207 |
| EBITDA | 4 651 | 2 465 | −3 039 | 2 800 | 739 |
| Depreciation & amort. | −4 815 | −3 773 | −15 004 | −13 488 | −15 317 |
| EBIT | −164 | −1 308 | −18 043 | −10 688 | −14 578 |
| Net financials | −743 | −612 | −319 | −2 306 | −7 430 |
| Profit before tax | −907 | −1 920 | −18 362 | −12 994 | −22 008 |
| Tax | −383 | −541 | −4 039 | −2 859 | −4 842 |
| Net profit | −524 | −1 379 | −14 322 | −10 135 | −17 167 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|
| Total assets | 67 105 | 141 505 | 172 012 | 169 477 | 139 500 |
| Equity | 31 362 | 40 123 | 40 811 | 46 720 | 43 504 |
| Long-term debt | 6 037 | 9 484 | 78 822 | 8 035 | 5 155 |
| Short-term debt | 29 706 | 91 898 | 52 379 | 114 722 | 90 841 |
| Total debt | 35 743 | 101 382 | 131 201 | 122 757 | 95 996 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
MF Chief Executive Officer | Chief Executive Officer | 2021 |
| Former (1) | ||
JC Chief Executive Officer | Chief Executive Officer | 2018 – 2021 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2021 | |
| Board of Directors | 2021 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Jens Christian Huus Hernes | Chief Executive Officer | 0 companies |
| Morten Furunes | Chief Executive Officer | 0 companies |
| Stein Inge Liasjø | Chairman | 0 companies |
| Rune Kvilvang | Board of Directors | 0 companies |