| Revenue | NOK 4M | -33% |
| EBITDA | NOK 382K | +154% |
| Net profit | NOK 273K | +141% |
| Total assets | NOK 2,9M | -11% |
| Equity | NOK 2,8M | +11% |
| Employees | 8 | — |
| Item | 2008 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 16 248 | 18 834 | 20 411 | 20 397 | 18 951 | 20 474 | 18 804 | 18 411 | 18 431 | 20 587 | 22 130 | 20 031 | 22 887 | 16 325 | 8 184 | 6 004 | 4 013 |
| Staff expenses | −1 343 | −1 489 | −1 407 | −1 600 | −1 722 | −1 687 | −1 778 | −1 759 | −1 767 | −1 821 | −1 880 | −1 912 | −2 050 | −2 159 | −2 215 | −1 888 | −755 |
| EBITDA | 469 | 602 | 663 | 275 | 499 | 593 | 549 | 334 | 293 | 229 | 695 | 911 | 1 080 | 726 | 735 | −704 | 382 |
| Depreciation & amort. | −94 | −79 | −114 | −145 | −112 | −102 | −93 | −181 | −126 | −158 | −151 | −158 | −158 | −161 | −162 | −161 | −40 |
| EBIT | 375 | 522 | 549 | 130 | 387 | 490 | 455 | 153 | 167 | 71 | 543 | 753 | 922 | 564 | 573 | −864 | 341 |
| Net financials | −41 | −10 | −2 | −13 | −16 | −14 | −13 | −15 | −14 | −18 | −25 | −25 | −15 | −14 | 4 | 7 | 8 |
| Profit before tax | 334 | 512 | 548 | 117 | 371 | 476 | 442 | 138 | 153 | 53 | 518 | 728 | 906 | 550 | 576 | −858 | 349 |
| Tax | 94 | 144 | 153 | 33 | 104 | 129 | 119 | 45 | 46 | 16 | 93 | 160 | 199 | 121 | 127 | −189 | 76 |
| Net profit | 240 | 368 | 394 | 84 | 268 | 348 | 322 | 93 | 106 | 38 | 425 | 568 | 707 | 429 | 450 | −669 | 273 |
| Item | 2008 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2 414 | 1 848 | 2 254 | 2 420 | 2 227 | 2 796 | 2 500 | 2 838 | 3 270 | 2 765 | 2 896 | 3 509 | 4 000 | 4 059 | 4 289 | 3 318 | 2 948 |
| Equity | 618 | 912 | 1 186 | 1 149 | 1 297 | 1 275 | 1 477 | 1 570 | 1 437 | 1 354 | 1 660 | 2 107 | 2 694 | 3 004 | 3 333 | 2 544 | 2 817 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 760 | 680 | 608 | 525 | 446 | 363 | 280 | 200 | 0 |
| Short-term debt | 1 797 | 937 | 1 068 | 1 270 | 930 | 1 521 | 1 023 | 1 267 | 1 074 | 731 | 628 | 877 | 859 | 693 | 676 | 574 | 131 |
| Total debt | 1 797 | 937 | 1 068 | 1 270 | 930 | 1 521 | 1 023 | 1 267 | 1 834 | 1 411 | 1 237 | 1 402 | 1 305 | 1 056 | 956 | 774 | 131 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MF Deputy Member | Deputy Member | 2011 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2011 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Marit Finsrud | Deputy Member | 0 companies |
| Ånund Gjermones | Chairman | 0 companies |