| Revenue | NOK 0 | — |
| EBITDA | NOK -586K | +60% |
| Net profit | NOK -11,1M | +61% |
| Total assets | NOK 72,9M | -15% |
| Equity | NOK -59,7M | -23% |
| Employees | 0 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −712 | −631 | −410 | −1 446 | −586 |
| Depreciation & amort. | −895 | −895 | −895 | −895 | −895 |
| EBIT | −1 607 | −1 526 | −1 305 | −2 341 | −1 481 |
| Net financials | −8 511 | −553 | −12 708 | −20 245 | −9 651 |
| Profit before tax | −10 118 | −2 079 | −14 013 | −22 587 | −11 132 |
| Tax | −2 226 | −457 | −3 083 | 5 775 | −0 |
| Net profit | −7 892 | −1 622 | −10 930 | −28 361 | −11 132 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 97 443 | 95 711 | 97 726 | 85 673 | 72 909 |
| Equity | −7 644 | −9 266 | −20 196 | −48 557 | −59 689 |
| Long-term debt | 104 886 | 104 592 | 115 603 | 131 311 | 130 350 |
| Short-term debt | 201 | 386 | 2 319 | 2 919 | 2 248 |
| Total debt | 105 087 | 104 977 | 117 922 | 134 230 | 132 598 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
KG Chief Executive Officer | Chief Executive Officer | 2006 |
MB Deputy Member | Deputy Member | 2006 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Kjell Guttormsen Madland | Chief Executive Officer | 0 companies |
| Mai Brit Helgesen Madland | Deputy Member | 0 companies |