| Revenue | NOK 1,4B | -29% |
| EBITDA | NOK 20,1M | -48% |
| Net profit | NOK 16M | -46% |
| Total assets | NOK 292,6M | -28% |
| Equity | NOK 8,3M | +13% |
| Employees | 24 | — |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 121 311 | 148 322 | 248 089 | 290 486 | 259 410 | 342 065 | 493 427 | 706 727 | 842 826 | 1 211 444 | 1 468 582 | 1 746 948 | 2 051 461 | 1 908 122 | 1 359 913 |
| Staff expenses | −4 913 | −6 656 | −8 913 | −12 345 | −9 631 | −9 639 | −13 261 | −16 872 | −22 340 | −28 299 | −21 774 | −27 476 | −27 610 | −30 192 | −26 361 |
| EBITDA | 858 | 283 | 613 | 108 | 511 | 1 244 | 8 602 | 9 873 | 4 457 | 13 529 | 19 099 | 40 022 | 41 478 | 38 460 | 20 142 |
| Depreciation & amort. | −31 | −23 | −0 | −3 | −5 | −47 | −59 | −96 | −107 | −123 | −240 | −177 | −175 | −196 | −181 |
| EBIT | 827 | 260 | 613 | 105 | 506 | 1 197 | 8 542 | 9 776 | 4 350 | 13 406 | 18 859 | 39 845 | 41 303 | 38 264 | 19 961 |
| Net financials | −70 | −123 | −193 | −33 | 51 | 34 | −8 | −99 | −49 | −112 | −216 | −273 | −555 | −171 | 560 |
| Profit before tax | 758 | 137 | 420 | 71 | 557 | 1 231 | 8 534 | 9 677 | 4 301 | 13 294 | 18 643 | 39 572 | 40 748 | 38 093 | 20 521 |
| Tax | 213 | 43 | 128 | 39 | 165 | 362 | 2 148 | 2 335 | 1 005 | 2 932 | 4 111 | 8 720 | 9 007 | 8 458 | 4 541 |
| Net profit | 545 | 94 | 292 | 32 | 391 | 868 | 6 386 | 7 343 | 3 297 | 10 363 | 14 532 | 30 852 | 31 741 | 29 635 | 15 981 |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 36 086 | 39 291 | 68 308 | 61 411 | 49 083 | 84 721 | 152 940 | 197 111 | 233 187 | 288 246 | 358 004 | 454 825 | 531 383 | 404 730 | 292 599 |
| Equity | 3 512 | 3 606 | 3 898 | 3 931 | 4 322 | 5 191 | 11 577 | 18 919 | 22 216 | 16 579 | 21 111 | 41 962 | 6 703 | 7 337 | 8 318 |
| Long-term debt | 1 838 | 1 767 | 3 146 | 2 091 | 947 | 947 | 947 | 1 594 | 0 | 0 | 62 | 0 | 0 | 0 | 0 |
| Short-term debt | 30 736 | 33 917 | 61 265 | 55 389 | 43 814 | 78 584 | 140 416 | 176 598 | 210 971 | 271 668 | 336 831 | 412 863 | 524 680 | 397 392 | 284 281 |
| Total debt | 32 574 | 35 684 | 64 410 | 57 480 | 44 761 | 79 531 | 141 363 | 178 191 | 210 971 | 271 668 | 336 893 | 412 863 | 524 680 | 397 392 | 284 281 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LM Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
RR Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
TR Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
KA Chief Executive Officer | Chief Executive Officer | 2024 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2025 | — | — | |
| Chairman | 2022 | — | — | |
| Chairman | 2015 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2025 | — | — | |
| Chairman | 2025 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2022 | |
Ework Group Ab | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Magnus Eriksson | Chief Executive Officer | 0 companies |
| Rune Rasen | Chief Executive Officer | 0 companies |
| Trine Røssel Ødegaard | Chief Executive Officer | 0 companies |
| Kjetil Amundsen | Chief Executive Officer | 0 companies |
| Johanna Estra | Board of Directors | 0 companies |
| Karin Elisabeth Schreil | Chairman | 0 companies |
| Zoran Covic | Chairman | 0 companies |
| Mia Lavett | Board of Directors | 0 companies |
| Klas Henrik Rewelj | Board of Directors | 0 companies |
| Ulf Peter Lundahl | Board of Directors | 0 companies |
| Johanna Eriksson | Board of Directors | 0 companies |
| Fredrik Oskar Daniel Almgren | Chairman | 0 companies |