| Revenue | NOK 3K | — |
| EBITDA | NOK -27K | +44% |
| Net profit | NOK 270K | +21% |
| Total assets | NOK 7,8M | +2% |
| Equity | NOK 7,8M | +4% |
| Employees | 3 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3 614 | 3 530 | 3 699 | 3 588 | 3 540 | 3 754 | 3 801 | 3 714 | 3 771 | 3 705 | 3 417 | 3 714 | 3 544 | 3 359 | 3 330 | 3 241 | 0 | 3 |
| Staff expenses | −1 112 | −1 090 | −1 329 | −1 307 | −1 088 | −1 351 | −1 122 | −1 230 | −1 215 | −1 311 | −1 341 | −1 352 | −1 220 | −1 267 | −1 270 | −857 | −0 | −0 |
| EBITDA | 1 042 | 743 | 979 | 819 | 1 083 | 998 | 1 019 | 874 | 833 | 666 | 437 | 669 | 786 | 421 | 516 | 955 | −48 | −27 |
| Depreciation & amort. | −19 | −15 | −70 | −93 | −99 | −106 | −131 | −98 | −70 | −56 | −57 | −47 | −47 | −47 | −57 | −45 | −0 | −0 |
| EBIT | 1 022 | 728 | 910 | 726 | 984 | 891 | 888 | 775 | 763 | 610 | 380 | 622 | 739 | 375 | 459 | 910 | −48 | −27 |
| Net financials | 119 | 63 | 63 | 100 | 144 | 157 | 95 | 283 | 312 | 510 | −211 | 756 | 448 | 582 | −337 | 387 | 322 | 323 |
| Profit before tax | 1 141 | 791 | 973 | 826 | 1 128 | 1 048 | 983 | 1 059 | 1 075 | 1 120 | 169 | 1 378 | 1 187 | 957 | 122 | 1 297 | 275 | 296 |
| Tax | 320 | 221 | 270 | 231 | 315 | 293 | 263 | 219 | 222 | 214 | 97 | 147 | 174 | 117 | 104 | 263 | 51 | 27 |
| Net profit | 821 | 570 | 702 | 595 | 813 | 756 | 720 | 840 | 853 | 907 | 72 | 1 231 | 1 013 | 840 | 18 | 1 033 | 223 | 270 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3 095 | 3 620 | 4 352 | 4 965 | 5 841 | 6 594 | 7 312 | 8 056 | 8 981 | 9 930 | 9 825 | 11 115 | 12 100 | 6 936 | 6 927 | 7 625 | 7 656 | 7 840 |
| Equity | 2 485 | 3 055 | 3 757 | 4 353 | 5 166 | 5 922 | 6 642 | 7 482 | 8 335 | 9 242 | 9 314 | 10 545 | 11 559 | 6 399 | 6 417 | 7 280 | 7 504 | 7 773 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 95 | 36 | 0 |
| Short-term debt | 610 | 566 | 595 | 612 | 675 | 672 | 670 | 574 | 646 | 689 | 512 | 569 | 542 | 537 | 511 | 251 | 116 | 67 |
| Total debt | 610 | 566 | 595 | 612 | 675 | 672 | 670 | 574 | 646 | 689 | 512 | 569 | 542 | 537 | 511 | 345 | 152 | 67 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
OA Deputy Member | Deputy Member | 2006 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2006 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Olav Alfstad | Deputy Member | 0 companies |
| Astrid Johanne Sletten | Chairman | 0 companies |