| Revenue | NOK 3,3M | +6% |
| EBITDA | NOK 1,3M | -35% |
| Net profit | NOK -316K | +41% |
| Total assets | NOK 21,2M | +2% |
| Equity | NOK 701K | -31% |
| Employees | 0 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3 170 | 3 181 | 2 898 | 3 146 | 3 156 | 3 399 | 3 329 | 3 150 | 3 347 | 3 121 | 3 298 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2 538 | 2 677 | −561 | 2 265 | 2 000 | 2 377 | 2 550 | 1 838 | 2 032 | 2 068 | 1 337 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −401 | −401 | −394 | −373 | −373 | −399 | −404 | −412 | −412 | −414 | −423 |
| EBIT | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2 137 | 2 276 | −955 | 1 892 | 1 627 | 1 978 | 2 146 | 1 426 | 1 620 | 1 654 | 914 |
| Net financials | 0 | 0 | 0 | 0 | 0 | 0 | 0 | −1 491 | −2 325 | 188 | −371 | −929 | −841 | −1 614 | −451 | −1 729 | −2 345 | −1 320 |
| Profit before tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 646 | −49 | −766 | 1 521 | 698 | 1 137 | 531 | 975 | −109 | −691 | −406 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | 174 | −29 | −192 | 350 | 138 | 250 | 117 | 214 | −24 | −152 | −89 |
| Net profit | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 471 | −21 | −575 | 1 171 | 559 | 887 | 414 | 760 | −85 | −538 | −316 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | — | — | — | — | — | — | 19 782 | 20 344 | 18 754 | 18 907 | 19 034 | 19 077 | 21 239 | 21 101 | 21 011 | 20 861 | 21 199 |
| Equity | — | — | — | — | — | — | — | 3 544 | 3 524 | 2 949 | 3 120 | 2 879 | 3 166 | 2 681 | 2 841 | 2 156 | 1 018 | 701 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 16 107 | 16 692 | 15 560 | 15 547 | 15 914 | 15 554 | 18 202 | 17 785 | 18 494 | 19 399 | 19 405 |
| Short-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 131 | 128 | 245 | 240 | 240 | 357 | 357 | 475 | 360 | 445 | 1 093 |
| Total debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 16 238 | 16 820 | 15 805 | 15 787 | 16 155 | 15 911 | 18 558 | 18 260 | 18 855 | 19 844 | 20 498 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2018 | — | — | |
| Chairman | 2018 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Jan Hugo Larsen | Board of Directors | 0 companies |
| Per Kristian Larsen | Board of Directors | 0 companies |
| Trond Agnar Larsen | Chairman | 0 companies |