| Revenue | NOK 5,5M | +37% |
| EBITDA | NOK 4,6M | +44% |
| Net profit | NOK 3,7M | +42% |
| Total assets | NOK 51,9M | +36% |
| Equity | NOK 40,2M | +30% |
| Employees | 0 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 2 349 | 2 709 | 2 700 | 2 468 | 2 617 | 2 876 | 2 828 | 3 045 | 3 179 | 3 303 | 3 299 | 3 296 | 3 363 | 3 397 | 3 727 | 3 711 | 3 996 | 5 477 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 0 | 1 743 | 1 733 | 1 846 | 1 472 | 2 034 | 2 120 | 2 302 | 2 128 | 1 840 | 2 346 | 541 | 1 832 | 2 171 | 2 608 | 2 700 | 2 369 | 3 154 | 4 555 |
| Depreciation & amort. | −0 | −1 | −6 | −6 | −6 | −10 | −6 | −8 | −8 | −8 | −8 | −4 | −5 | −5 | −5 | −5 | −3 | −0 | −0 |
| EBIT | 0 | 1 742 | 1 727 | 1 840 | 1 466 | 2 023 | 2 114 | 2 294 | 2 120 | 1 832 | 2 338 | 537 | 1 827 | 2 166 | 2 603 | 2 695 | 2 365 | 3 154 | 4 555 |
| Net financials | 0 | 133 | −84 | 28 | 24 | 24 | 20 | 19 | 14 | −2 | 10 | 10 | 28 | 10 | 2 | 26 | 82 | 162 | 180 |
| Profit before tax | 0 | 1 874 | 1 643 | 1 868 | 1 490 | 2 047 | 2 134 | 2 313 | 2 135 | 1 831 | 2 349 | 547 | 1 855 | 2 176 | 2 606 | 2 722 | 2 447 | 3 317 | 4 735 |
| Tax | −0 | 525 | 485 | 537 | 459 | 615 | 444 | 647 | 196 | 301 | 411 | −32 | 430 | 479 | 573 | 597 | 539 | 715 | 1 043 |
| Net profit | 0 | 1 349 | 1 158 | 1 331 | 1 031 | 1 432 | 1 690 | 1 666 | 1 938 | 1 530 | 1 937 | 579 | 1 425 | 1 697 | 2 032 | 2 125 | 1 908 | 2 602 | 3 692 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 34 112 | 33 387 | 32 588 | 32 345 | 32 923 | 32 229 | 33 216 | 34 727 | 35 985 | 37 326 | 35 770 | 37 422 | 39 139 | 39 274 | 37 422 | 36 261 | 38 039 | 51 894 |
| Equity | — | 18 895 | 20 053 | 21 385 | 22 416 | 23 848 | 25 538 | 26 704 | 28 642 | 29 672 | 30 109 | 30 688 | 32 113 | 33 810 | 29 843 | 29 967 | 29 875 | 30 977 | 40 183 |
| Long-term debt | 0 | 5 990 | 6 053 | 6 030 | 6 033 | 6 025 | 5 811 | 5 834 | 5 445 | 5 275 | 5 066 | 4 876 | 4 846 | 4 817 | 4 825 | 4 824 | 4 539 | 4 539 | 10 439 |
| Short-term debt | 0 | 9 227 | 7 281 | 5 174 | 3 897 | 3 051 | 880 | 678 | 640 | 1 039 | 2 152 | 206 | 463 | 512 | 4 606 | 2 630 | 1 847 | 2 522 | 1 271 |
| Total debt | 0 | 15 216 | 13 334 | 11 204 | 9 929 | 9 076 | 6 691 | 6 512 | 6 084 | 6 314 | 7 217 | 5 082 | 5 309 | 5 329 | 9 431 | 7 455 | 6 386 | 7 062 | 11 710 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
OG Chief Executive Officer | Chief Executive Officer | 2009 | — | — |
LC Deputy Member | Deputy Member | 2009 | — | — |
No data on file.
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Otto Grønner | Chief Executive Officer | 0 companies |
| Liv Cecilie Lycke | Deputy Member | 0 companies |