| Revenue | NOK 4,5M | +5% |
| EBITDA | NOK 4M | +5% |
| Net profit | NOK 1,7M | +14% |
| Total assets | NOK 32,3M | -4% |
| Equity | NOK 2M | -10% |
| Employees | 0 | — |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 130 | 2 522 | 4 798 | 3 359 | 3 244 | 3 409 | 7 662 | 4 723 | 7 023 | 4 662 | 5 000 | 7 872 | 4 309 | 4 521 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −1 | 2 369 | 4 183 | 3 260 | 3 118 | 3 257 | 3 977 | 4 446 | 6 225 | 4 000 | 4 186 | 7 553 | 3 802 | 3 994 |
| Depreciation & amort. | −204 | −1 109 | −1 267 | −1 260 | −1 260 | −1 260 | 3 347 | −732 | −287 | −287 | −287 | −287 | −903 | −903 |
| EBIT | −205 | 1 260 | 2 917 | 2 000 | 1 858 | 1 997 | 7 324 | 3 713 | 5 938 | 3 713 | 3 899 | 7 266 | 2 899 | 3 091 |
| Net financials | −452 | −1 259 | −1 323 | −1 651 | −1 602 | −1 480 | −1 540 | −1 716 | −1 531 | −1 346 | −1 598 | −1 659 | −997 | −932 |
| Profit before tax | −658 | 1 | 1 594 | 349 | 257 | 517 | 5 783 | 1 997 | 4 408 | 2 367 | 2 302 | 5 607 | 1 902 | 2 159 |
| Tax | −184 | −0 | 446 | 150 | 69 | 198 | 1 430 | 461 | 970 | 521 | 506 | 1 234 | 418 | 475 |
| Net profit | −474 | 1 | 1 148 | 199 | 188 | 320 | 4 353 | 1 536 | 3 438 | 1 846 | 1 795 | 4 373 | 1 483 | 1 684 |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 19 344 | 27 104 | 27 774 | 28 548 | 28 989 | 33 862 | 45 632 | 41 276 | 34 421 | 34 406 | 33 536 | 35 037 | 33 733 | 32 309 |
| Equity | −3 554 | −3 553 | −2 406 | −871 | 325 | 744 | 4 092 | 559 | 2 398 | 2 398 | 2 398 | 2 398 | 2 190 | 1 981 |
| Long-term debt | 300 | 26 760 | 28 904 | 28 136 | 27 389 | 31 534 | 38 570 | 37 236 | 29 847 | 29 031 | 28 798 | 27 003 | 28 634 | 25 708 |
| Short-term debt | 22 598 | 3 897 | 1 276 | 1 283 | 1 275 | 1 583 | 2 970 | 3 481 | 2 176 | 2 977 | 2 340 | 5 636 | 2 908 | 4 620 |
| Total debt | 22 898 | 30 657 | 30 180 | 29 419 | 28 664 | 33 117 | 41 540 | 40 717 | 32 023 | 32 008 | 31 138 | 32 639 | 31 542 | 30 328 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ØG Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Ryttervik Eiendom As | Company | 100.0% | 100.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Øyvind Gjertsen | Chief Executive Officer | 0 companies |
| Stian Andre Tovslid | Board of Directors | 0 companies |
| Erik Shelby | Chairman | 0 companies |
| Frode Shelby | Board of Directors | 0 companies |
| Stig Jespersen | Chairman | 0 companies |