| Revenue | NOK 0 | — |
| EBITDA | NOK -22K | -46% |
| Net profit | NOK -22K | -46% |
| Total assets | NOK 522 | +0% |
| Equity | NOK -1,1M | -2% |
| Employees | 0 | — |
| Item | 2008 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 6 553 | 7 089 | 3 569 | 1 631 | 703 | 570 | 70 | 21 | 15 | 10 | 0 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −2 222 | −2 485 | −1 183 | −371 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −186 | 361 | −175 | 94 | 606 | 434 | −36 | 18 | −6 | 8 | −10 | −18 | −17 | −79 | −15 | −22 |
| Depreciation & amort. | −71 | −111 | −147 | −118 | −94 | −75 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −257 | 250 | −322 | −23 | 512 | 358 | −36 | 18 | −6 | 8 | −10 | −18 | −17 | −79 | −15 | −22 |
| Net financials | −192 | −263 | −194 | −119 | −71 | −105 | −31 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit before tax | −449 | −13 | −516 | −143 | 441 | 253 | −67 | 18 | −6 | 8 | −10 | −18 | −17 | −79 | −15 | −22 |
| Tax | −0 | −0 | −22 | −118 | 163 | 23 | −85 | 5 | −1 | 2 | 10 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −449 | −13 | −494 | −25 | 277 | 230 | 18 | 13 | −5 | 6 | −21 | −18 | −17 | −79 | −15 | −22 |
| Item | 2008 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 514 | 1 350 | 1 006 | 648 | 424 | 323 | 17 | 12 | 13 | 10 | 0 | 0 | 0 | 0 | 1 | 1 |
| Equity | −232 | −814 | −1 308 | −1 333 | −1 055 | −1 000 | −982 | −969 | −974 | −968 | −989 | −1 007 | −1 023 | −1 068 | −1 083 | −1 105 |
| Long-term debt | 421 | 748 | 623 | 283 | 345 | 165 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1 324 | 1 416 | 1 692 | 1 698 | 1 135 | 1 159 | 1 000 | 981 | 987 | 979 | 989 | 1 007 | 1 023 | 1 068 | 1 084 | 1 106 |
| Total debt | 1 746 | 2 164 | 2 314 | 1 981 | 1 480 | 1 323 | 1 000 | 981 | 987 | 979 | 989 | 1 007 | 1 023 | 1 068 | 1 084 | 1 106 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
NI Deputy Member | Deputy Member | 2006 | — | — |
KO Chief Executive Officer | Chief Executive Officer | 2006 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Iat Holding As | Company | 21.8% | 21.8% | 2022 |
| Individual | 2.9% | 2.9% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Nils Ingemund Hoff | Deputy Member | 0 companies |
| Knut Olaf Haveråen Kals | Chief Executive Officer | 0 companies |