| Revenue | NOK 17,6M | -22% |
| EBITDA | NOK 1,2M | +261% |
| Net profit | NOK 999K | +174% |
| Total assets | NOK 3,8M | +10% |
| Equity | NOK 1M | +4358% |
| Employees | 16 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 7 369 | 8 110 | 12 228 | 14 243 | 12 511 | 15 200 | 12 034 | 15 269 | 18 024 | 20 173 | 18 251 | 20 102 | 16 010 | 17 150 | 22 567 | 17 576 |
| Staff expenses | −0 | −0 | −0 | −3 033 | −2 839 | −3 342 | −4 187 | −4 801 | −4 796 | −5 251 | −6 244 | −6 787 | −6 973 | −7 207 | −7 103 | −6 388 | −5 959 | −6 621 | −7 216 |
| EBITDA | 0 | 0 | 0 | 482 | 209 | 123 | 1 847 | −161 | 891 | −103 | −88 | 544 | 899 | 478 | −763 | −324 | 881 | −776 | 1 248 |
| Depreciation & amort. | −0 | −0 | −0 | −90 | −86 | −93 | −222 | −236 | −217 | −225 | −329 | −317 | −336 | −341 | −362 | −292 | −253 | −259 | −184 |
| EBIT | 0 | 0 | 0 | 392 | 123 | 29 | 1 625 | −397 | 675 | −328 | −417 | 227 | 563 | 137 | −1 124 | −616 | 628 | −1 035 | 1 064 |
| Net financials | 0 | 0 | 0 | −19 | −9 | −19 | −14 | −16 | −22 | −37 | −20 | −26 | −27 | −40 | −49 | −47 | −73 | −73 | −65 |
| Profit before tax | 0 | 0 | 0 | 373 | 113 | 10 | 1 611 | −413 | 652 | −365 | −437 | 201 | 536 | 96 | −1 173 | −663 | 555 | −1 108 | 999 |
| Tax | −0 | −0 | −0 | 107 | 32 | 3 | 444 | −108 | 155 | −99 | −107 | 41 | 120 | 22 | 22 | 22 | 122 | 250 | −0 |
| Net profit | 0 | 0 | 0 | 266 | 82 | 7 | 1 167 | −305 | 497 | −266 | −329 | 160 | 416 | 75 | −1 195 | −684 | 433 | −1 358 | 999 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | — | — | 2 861 | 2 794 | 3 080 | 5 094 | 4 215 | 5 804 | 4 939 | 4 431 | 5 340 | 6 314 | 5 739 | 4 659 | 3 282 | 4 056 | 3 484 | 3 823 |
| Equity | — | — | — | 1 007 | 1 088 | 1 096 | 2 283 | 1 978 | 2 475 | 2 209 | 1 879 | 2 039 | 2 305 | 2 380 | 1 465 | 948 | 1 381 | 23 | 1 022 |
| Long-term debt | 0 | 0 | 0 | 734 | 637 | 610 | 927 | 747 | 826 | 649 | 462 | 450 | 549 | 640 | 527 | 444 | 583 | 408 | 0 |
| Short-term debt | 0 | 0 | 0 | 1 120 | 1 069 | 1 374 | 1 884 | 1 491 | 2 503 | 2 081 | 2 090 | 2 850 | 3 460 | 2 719 | 2 667 | 1 890 | 2 092 | 3 053 | 2 573 |
| Total debt | 0 | 0 | 0 | 1 854 | 1 706 | 1 984 | 2 811 | 2 238 | 3 330 | 2 730 | 2 552 | 3 301 | 4 009 | 3 359 | 3 194 | 2 333 | 2 675 | 3 461 | 2 801 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
OS Deputy Member | Deputy Member | 2012 | — | — |
EA Chief Executive Officer | Chief Executive Officer | 2006 | — | — |
HM Accountant | Accountant | 2007 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2012 | — | — | |
| Board of Directors | 2012 | — | — | |
| Board of Directors | 2012 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Ola Sundheim | Deputy Member | 0 companies |
| Espen Andre Rydeng | Chief Executive Officer | 0 companies |
| Helene Marie Nøstvold | Accountant | 0 companies |
| Gunnar Olsen Skårn | Chairman | 0 companies |
| Walter Hermod Lockert-Moen | Board of Directors | 0 companies |
| Trond-Are Pedersen | Board of Directors | 0 companies |