| Revenue | NOK 0 | — |
| EBITDA | NOK -32K | +57% |
| Net profit | NOK 162K | -9% |
| Total assets | NOK 10,3M | +2% |
| Equity | NOK 10,2M | +2% |
| Employees | 0 | — |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −12 | −12 | −14 | −14 | −14 | −18 | −13 | −32 | −22 | −29 | −23 | −27 | −34 | −39 | −75 | −32 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −12 | −12 | −14 | −14 | −14 | −18 | −13 | −32 | −22 | −29 | −23 | −27 | −34 | −39 | −75 | −32 |
| Net financials | 4 977 | 4 861 | 5 301 | 3 818 | 704 | 3 835 | 3 196 | 3 598 | 3 580 | 4 442 | 4 509 | 4 929 | 6 339 | −91 | 266 | 240 |
| Profit before tax | 4 964 | 4 849 | 5 287 | 3 804 | 690 | 3 817 | 3 182 | 3 566 | 3 557 | 4 413 | 4 487 | 4 902 | 6 305 | −129 | 191 | 208 |
| Tax | 100 | 127 | 173 | 210 | 193 | 157 | 60 | 21 | 20 | 68 | 87 | 106 | 92 | −0 | 13 | 46 |
| Net profit | 4 865 | 4 722 | 5 114 | 3 594 | 497 | 3 659 | 3 122 | 3 545 | 3 537 | 4 345 | 4 400 | 4 796 | 6 213 | −129 | 177 | 162 |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 14 729 | 19 504 | 23 161 | 26 811 | 24 800 | 27 411 | 2 430 | 5 944 | 9 486 | 13 890 | 17 114 | 21 935 | 25 129 | 9 907 | 10 122 | 10 295 |
| Equity | 13 642 | 17 864 | 21 478 | 24 072 | 23 569 | 26 228 | 1 200 | 4 745 | 8 282 | 12 627 | 17 027 | 18 823 | 10 036 | 9 907 | 10 084 | 10 246 |
| Long-term debt | 11 | 10 | 0 | 12 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1 076 | 1 630 | 1 683 | 2 727 | 1 231 | 1 183 | 1 230 | 1 199 | 1 203 | 1 262 | 87 | 3 112 | 15 092 | 0 | 38 | 50 |
| Total debt | 1 087 | 1 640 | 1 683 | 2 738 | 1 231 | 1 183 | 1 230 | 1 199 | 1 203 | 1 262 | 87 | 3 112 | 15 092 | 0 | 38 | 50 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
OG Deputy Member | Deputy Member | 2006 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2006 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Olve Gravråk | Deputy Member | 0 companies |
| Erik Mamelund | Chairman | 0 companies |