| Revenue | NOK 183K | -67% |
| EBITDA | NOK 152K | -71% |
| Net profit | NOK 398K | -4% |
| Total assets | NOK 1,5M | -18% |
| Equity | NOK 1,5M | +38% |
| Employees | 0 | — |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 150 | 268 | 640 | 89 | 729 | 594 | 420 | 606 | 708 | 835 | 940 | 549 | 183 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −15 | −9 | −90 | 103 | 195 | 568 | 87 | 713 | 576 | 390 | 593 | 686 | 812 | 918 | 530 | 152 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −15 | −9 | −90 | 103 | 195 | 568 | 87 | 713 | 576 | 390 | 593 | 686 | 812 | 918 | 530 | 152 |
| Net financials | 2 660 | −2 034 | −5 602 | 1 895 | 502 | −100 | −609 | 96 | 878 | −1 697 | 1 005 | −2 305 | 164 | −9 | 0 | 279 |
| Profit before tax | 2 645 | −2 043 | −5 692 | 1 997 | 697 | 468 | −523 | 809 | 1 454 | −1 307 | 1 597 | −1 619 | 977 | 910 | 530 | 431 |
| Tax | 173 | 423 | 88 | 41 | 60 | 11 | −0 | −0 | 70 | 2 | 69 | 59 | 206 | 202 | 117 | 34 |
| Net profit | 2 473 | −2 466 | −5 781 | 1 956 | 637 | 458 | −523 | 809 | 1 383 | −1 309 | 1 528 | −1 678 | 770 | 708 | 414 | 398 |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 8 564 | 14 005 | 7 860 | 11 158 | 12 988 | 12 710 | 14 694 | 17 010 | 18 718 | 14 117 | 14 660 | 6 057 | 5 946 | 1 666 | 1 890 | 1 548 |
| Equity | 5 044 | 2 579 | 1 431 | 3 387 | 4 024 | 4 482 | 3 959 | 4 768 | 6 151 | 4 842 | 6 370 | 4 692 | 5 462 | 1 224 | 1 058 | 1 456 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 3 520 | 11 427 | 6 429 | 7 771 | 8 963 | 8 228 | 10 735 | 12 242 | 12 567 | 9 275 | 8 289 | 1 364 | 484 | 442 | 833 | 92 |
| Total debt | 3 520 | 11 427 | 6 429 | 7 771 | 8 963 | 8 228 | 10 735 | 12 242 | 12 567 | 9 275 | 8 289 | 1 364 | 484 | 442 | 833 | 92 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
OM Deputy Member | Deputy Member | 2006 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2006 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Odd Monsen | Deputy Member | 0 companies |
| Tore Fyllingen | Chairman | 0 companies |