| Revenue | NOK 0 | — |
| EBITDA | NOK -118K | +40% |
| Net profit | NOK 625K | +143% |
| Total assets | NOK 56M | +7% |
| Equity | NOK 52,8M | +1% |
| Employees | 0 | — |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −12 | −13 | −12 | −6 | −22 | −24 | −32 | −33 | −40 | −157 | −147 | −299 | −211 | −212 | −194 | −118 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −12 | −13 | −12 | −6 | −22 | −24 | −32 | −33 | −40 | −157 | −147 | −299 | −211 | −212 | −194 | −118 |
| Net financials | 1 438 | 1 371 | 2 799 | 1 851 | 320 | 1 950 | 2 994 | 7 167 | 5 587 | 4 052 | 4 450 | 12 973 | 10 360 | 12 067 | −1 252 | 742 |
| Profit before tax | 1 426 | 1 359 | 2 787 | 1 844 | 299 | 1 926 | 2 962 | 7 135 | 5 547 | 3 895 | 4 302 | 12 674 | 10 149 | 11 855 | −1 446 | 625 |
| Tax | 31 | 29 | −26 | −38 | −13 | −13 | 31 | 4 | 84 | −4 | 4 | −0 | −0 | 6 | 0 | −0 |
| Net profit | 1 396 | 1 330 | 2 813 | 1 882 | 311 | 1 938 | 2 931 | 7 131 | 5 463 | 3 899 | 4 299 | 12 674 | 10 149 | 11 849 | −1 446 | 625 |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4 168 | 5 499 | 8 280 | 8 950 | 7 261 | 9 624 | 12 130 | 19 341 | 23 885 | 28 809 | 32 920 | 44 158 | 53 808 | 53 664 | 52 213 | 55 956 |
| Equity | 4 125 | 5 454 | 8 267 | 6 950 | 7 261 | 9 199 | 12 130 | 17 761 | 23 224 | 27 123 | 31 422 | 44 096 | 41 744 | 53 593 | 52 147 | 52 772 |
| Long-term debt | 3 | 3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 40 | 41 | 12 | 2 000 | 0 | 425 | 0 | 1 580 | 662 | 1 686 | 1 499 | 63 | 12 064 | 71 | 66 | 3 184 |
| Total debt | 43 | 44 | 12 | 2 000 | 0 | 425 | 0 | 1 580 | 662 | 1 686 | 1 499 | 63 | 12 064 | 71 | 66 | 3 184 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BM Deputy Member | Deputy Member | 2006 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2006 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Bjarne Møller | Deputy Member | 0 companies |
| Vegard Stevning | Chairman | 0 companies |