| Revenue | NOK 190K | — |
| EBITDA | NOK 40K | +126% |
| Net profit | NOK 9,7M | +72% |
| Total assets | NOK 50M | +24% |
| Equity | NOK 49,9M | +24% |
| Employees | 0 | — |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 136 | 0 | 0 | 100 | 0 | 190 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −5 | −5 | −4 | −5 | −25 | −17 | −17 | −20 | −20 |
| EBITDA | −14 | −23 | −25 | −33 | −32 | −34 | −69 | −83 | −90 | −112 | −32 | −163 | −2 179 | −77 | −156 | 40 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −14 | −58 | −58 | −58 | −58 | −75 | −146 | −146 | −146 | −146 | −109 |
| EBIT | −14 | −23 | −25 | −33 | −32 | −48 | −127 | −141 | −148 | −170 | −107 | −308 | −2 324 | −222 | −301 | −69 |
| Net financials | 8 209 | 4 825 | 4 649 | 2 511 | 681 | 4 145 | 1 374 | 557 | 21 102 | 3 264 | 1 797 | 4 788 | 1 119 | 3 888 | 5 941 | 9 824 |
| Profit before tax | 8 195 | 4 801 | 4 625 | 2 478 | 649 | 4 096 | 1 247 | 416 | 20 954 | 3 094 | 1 689 | 4 480 | −1 206 | 3 665 | 5 639 | 9 755 |
| Tax | 213 | 233 | 34 | 89 | 73 | 116 | −19 | −29 | 148 | 71 | 203 | −258 | 31 | 179 | 12 | 98 |
| Net profit | 7 983 | 4 569 | 4 590 | 2 389 | 576 | 3 980 | 1 265 | 445 | 20 806 | 3 022 | 1 486 | 4 737 | −1 237 | 3 486 | 5 627 | 9 657 |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 26 155 | 20 702 | 25 070 | 27 463 | 28 014 | 32 004 | 47 557 | 43 902 | 58 642 | 72 869 | 66 609 | 66 297 | 47 402 | 34 786 | 40 267 | 49 952 |
| Equity | 15 890 | 20 436 | 24 985 | 27 353 | 27 908 | 31 872 | 33 129 | 33 568 | 54 364 | 57 375 | 58 843 | 48 572 | 31 084 | 34 570 | 40 197 | 49 854 |
| Long-term debt | 11 | 10 | 0 | 12 | 0 | 20 | 10 946 | 10 329 | 4 147 | 15 403 | 7 587 | 17 699 | 12 | 0 | 0 | 0 |
| Short-term debt | 10 254 | 256 | 85 | 98 | 106 | 113 | 3 482 | 6 | 130 | 91 | 178 | 25 | 16 306 | 216 | 70 | 98 |
| Total debt | 10 265 | 266 | 85 | 110 | 106 | 133 | 14 428 | 10 335 | 4 278 | 15 494 | 7 765 | 17 724 | 16 319 | 216 | 70 | 98 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EM Deputy Member | Deputy Member | 2006 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 10.0% | 10.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Erik Mamelund | Deputy Member | 0 companies |