| Revenue | NOK 4,1M | +374% |
| EBITDA | NOK 3,5M | +920% |
| Net profit | NOK 2,4M | +471% |
| Total assets | NOK 22M | +47% |
| Equity | NOK 2,5M | +1981% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 676 | 925 | 2 196 | 1 555 | 1 199 | 1 520 | 1 650 | 829 | 888 | 740 | 849 | 763 | 841 | 824 | 841 | 860 | 4 078 |
| Staff expenses | −0 | −0 | −9 | −64 | −0 | 6 | −0 | −570 | −0 | 56 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 488 | 325 | 1 669 | 608 | 780 | 1 129 | 1 215 | 81 | 667 | 545 | −562 | −466 | 569 | 649 | 536 | 342 | 3 488 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −25 | −74 | −74 | −1 074 | −74 | −49 | −0 | −0 | −0 | −0 | −89 | −56 |
| EBIT | 488 | 325 | 1 669 | 608 | 780 | 1 104 | 1 141 | 7 | −407 | 471 | −611 | −466 | 569 | 649 | 536 | 253 | 3 432 |
| Net financials | −2 733 | 2 435 | −1 174 | −452 | 331 | −1 239 | −1 141 | −2 286 | 563 | −83 | 2 495 | −585 | −1 226 | −103 | −440 | −903 | −909 |
| Profit before tax | −2 245 | 760 | 495 | 156 | 1 112 | −134 | 1 | −2 279 | 156 | 388 | 1 884 | −1 051 | −657 | 547 | 96 | −650 | 2 522 |
| Tax | −0 | −3 | −0 | −0 | 298 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | 110 |
| Net profit | −2 245 | 763 | 495 | 156 | 814 | −134 | 1 | −2 279 | 156 | 388 | 1 884 | −1 051 | −657 | 547 | 96 | −650 | 2 412 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 10 778 | 13 592 | 13 969 | 11 226 | 11 888 | 12 819 | 13 687 | 14 104 | 13 102 | 14 851 | 16 047 | 14 895 | 15 116 | 15 595 | 15 400 | 14 943 | 22 035 |
| Equity | −407 | 356 | 851 | 1 007 | 1 821 | 1 687 | 1 687 | −591 | −436 | −47 | 1 837 | 786 | 129 | 676 | 772 | 122 | 2 534 |
| Long-term debt | 10 630 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 13 924 | 14 910 | 14 830 | 12 126 | 12 214 | 16 670 |
| Short-term debt | 555 | 193 | 34 | 16 | 308 | 0 | 86 | 573 | 69 | 13 | 213 | 186 | 78 | 89 | 2 502 | 2 607 | 2 831 |
| Total debt | 11 185 | 13 236 | 13 118 | 10 218 | 10 067 | 11 132 | 11 999 | 14 696 | 13 538 | 14 899 | 14 211 | 14 109 | 14 987 | 14 919 | 14 628 | 14 821 | 19 501 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
IS Deputy Member | Deputy Member | 2006 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2006 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Ina Sommereng | Deputy Member | 0 companies |
| Gjert Åge Sommereng | Chairman | 0 companies |