| Revenue | NOK 1,6M | -75% |
| EBITDA | NOK -573K | -112% |
| Net profit | NOK 2,6M | -47% |
| Total assets | NOK 28,1M | -1% |
| Equity | NOK 27,6M | +10% |
| Employees | 1 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 12 385 | 12 535 | 5 973 | 1 811 | 7 675 | 14 284 | 11 327 | 541 | 12 612 | 16 363 | 8 127 | 61 | 1 341 | 9 752 | 6 954 | 6 442 | 1 636 |
| Staff expenses | −1 400 | −1 459 | −1 193 | −1 463 | −1 499 | −1 574 | −1 668 | −2 023 | −2 739 | −3 550 | −2 060 | −1 271 | −1 122 | −1 372 | −1 371 | −1 379 | −1 536 |
| EBITDA | 10 683 | 10 881 | 4 548 | 201 | 5 887 | 12 324 | 8 800 | −1 790 | 9 343 | 10 978 | 5 204 | −1 650 | −143 | 7 857 | 5 019 | 4 717 | −573 |
| Depreciation & amort. | −33 | −18 | −81 | −110 | −182 | −229 | −224 | −145 | −56 | −64 | −106 | −42 | −34 | −25 | −10 | −10 | −15 |
| EBIT | 10 650 | 10 863 | 4 468 | 92 | 5 705 | 12 095 | 8 575 | −1 936 | 9 287 | 10 914 | 5 098 | −1 691 | −177 | 7 832 | 5 009 | 4 707 | −588 |
| Net financials | 234 | 140 | 167 | −241 | −2 214 | 2 682 | 1 148 | 1 332 | −3 663 | 1 246 | −679 | 2 995 | 5 219 | −593 | −468 | 1 220 | 3 114 |
| Profit before tax | 10 884 | 11 003 | 4 635 | −150 | 3 491 | 14 777 | 9 723 | −604 | 5 624 | 12 160 | 4 419 | 1 304 | 5 042 | 7 239 | 4 541 | 5 927 | 2 527 |
| Tax | 3 048 | 3 099 | 1 303 | 36 | 1 605 | 3 429 | 2 413 | −414 | 2 359 | 2 909 | 1 203 | −390 | −317 | 1 736 | 1 106 | 1 120 | −36 |
| Net profit | 7 837 | 7 904 | 3 332 | −185 | 1 886 | 11 349 | 7 310 | −190 | 3 265 | 9 250 | 3 216 | 1 694 | 5 358 | 5 503 | 3 436 | 4 807 | 2 562 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 11 445 | 12 460 | 9 360 | 7 042 | 10 071 | 17 933 | 15 789 | 9 965 | 16 051 | 22 675 | 20 853 | 20 575 | 21 660 | 26 121 | 27 044 | 28 231 | 28 059 |
| Equity | 1 168 | 4 572 | 6 404 | 6 218 | 2 815 | 5 663 | 7 173 | 6 584 | 4 848 | 11 298 | 13 764 | 15 458 | 20 816 | 21 819 | 23 755 | 25 062 | 27 624 |
| Long-term debt | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 1 100 | 1 004 | 907 | 806 | 703 | 596 | 484 | 369 | 250 | 124 |
| Short-term debt | 10 276 | 7 887 | 2 956 | 823 | 7 256 | 12 270 | 8 616 | 2 281 | 10 198 | 10 470 | 6 283 | 4 414 | 247 | 3 818 | 2 920 | 2 918 | 310 |
| Total debt | 10 277 | 7 887 | 2 956 | 823 | 7 257 | 12 270 | 8 616 | 3 381 | 11 202 | 11 376 | 7 089 | 5 117 | 843 | 4 302 | 3 289 | 3 169 | 435 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
DL Chief Executive Officer | Chief Executive Officer | 2006 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2006 | — | — | |
| Board of Directors | 2006 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Dagfinn Lyngbø | Chief Executive Officer | 0 companies |
| Pernille Sørensen | Board of Directors | 0 companies |
| Elina Krantz | Board of Directors | 0 companies |