| Revenue | NOK 1,2M | -23% |
| EBITDA | NOK 26K | -93% |
| Net profit | NOK 35K | -89% |
| Total assets | NOK 560K | -14% |
| Equity | NOK 344K | -4% |
| Employees | 1 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1 544 | 1 540 | 1 778 | 834 | 1 293 | 1 116 | 881 | 1 127 | 1 583 | 1 848 | 1 784 | 1 377 | 1 145 | 1 430 | 1 141 | 1 611 | 1 236 |
| Staff expenses | −439 | −564 | −839 | −343 | −616 | −520 | −617 | −795 | −865 | −813 | −908 | −800 | −827 | −1 042 | −994 | −977 | −1 009 |
| EBITDA | 20 | 80 | 136 | 77 | 92 | 64 | −88 | −116 | 153 | 331 | 254 | −97 | 13 | 45 | −116 | 357 | 26 |
| Depreciation & amort. | −25 | −25 | −25 | −15 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −5 | 55 | 111 | 62 | 92 | 64 | −88 | −116 | 153 | 331 | 254 | −97 | 13 | 45 | −116 | 357 | 26 |
| Net financials | −1 | 2 | −2 | −3 | −2 | −2 | −0 | −1 | −2 | −2 | −2 | 2 | −0 | 0 | 0 | 1 | 19 |
| Profit before tax | −6 | 57 | 108 | 59 | 90 | 62 | −89 | −117 | 152 | 328 | 252 | −94 | 12 | 45 | −115 | 358 | 45 |
| Tax | −0 | 26 | 31 | 18 | 27 | 18 | −24 | −27 | 39 | 80 | 58 | −0 | 3 | 10 | −0 | 53 | 10 |
| Net profit | −6 | 31 | 78 | 41 | 63 | 44 | −65 | −90 | 113 | 249 | 194 | −94 | 9 | 35 | −115 | 305 | 35 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 344 | 551 | 535 | 386 | 580 | 569 | 495 | 458 | 569 | 932 | 772 | 312 | 295 | 402 | 282 | 652 | 560 |
| Equity | 163 | 194 | 272 | 313 | 376 | 420 | 355 | 265 | 377 | 326 | 220 | 126 | 135 | 170 | 55 | 360 | 344 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 181 | 357 | 263 | 74 | 203 | 149 | 140 | 193 | 192 | 606 | 552 | 187 | 160 | 232 | 227 | 292 | 216 |
| Total debt | 181 | 357 | 263 | 74 | 203 | 149 | 140 | 193 | 192 | 606 | 552 | 187 | 160 | 232 | 227 | 292 | 216 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LN Deputy Member | Deputy Member | 2011 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2011 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Lars Norum | Deputy Member | 0 companies |
| Roger Nyheim | Chairman | 0 companies |