| Revenue | NOK 25,2M | -5% |
| EBITDA | NOK 1,4M | -5% |
| Net profit | NOK 669K | -21% |
| Total assets | NOK 6,5M | -21% |
| Equity | NOK 2,2M | +44% |
| Employees | 7 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 16 458 | 17 481 | 29 797 | 26 709 | 25 240 |
| Staff expenses | −3 161 | −4 263 | −4 627 | −3 824 | −4 599 |
| EBITDA | 985 | −531 | 598 | 1 451 | 1 380 |
| Depreciation & amort. | −301 | −263 | −256 | −298 | −377 |
| EBIT | 684 | −795 | 342 | 1 153 | 1 003 |
| Net financials | 2 | −45 | −67 | −46 | −132 |
| Profit before tax | 686 | −840 | 275 | 1 107 | 871 |
| Tax | 166 | −169 | 84 | 262 | 202 |
| Net profit | 521 | −671 | 191 | 845 | 669 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 5 283 | 6 174 | 7 339 | 8 167 | 6 462 |
| Equity | 1 164 | 493 | 684 | 1 529 | 2 198 |
| Long-term debt | 0 | 1 583 | 1 658 | 991 | 0 |
| Short-term debt | 4 119 | 4 098 | 4 996 | 5 647 | 4 263 |
| Total debt | 4 119 | 5 681 | 6 655 | 6 638 | 4 263 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
JJ Chief Executive Officer | Chief Executive Officer | 2017 |
| Former (1) | ||
HB Deputy Member | Deputy Member | 2006 – 2024 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2024 | |
| Board of Directors | 2024 | |
| Former (1) | ||
| Chairman | 2006 – 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 70% | 70% | 2023 | |
| Company | 70% | 70% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Henrik Brede Magnussen | Deputy Member | 0 companies |
| Jarle Jacobsen | Chief Executive Officer | 0 companies |
| Morten Hveding Juel | Chairman | 0 companies |
| Arild Brede Magnussen | Chairman | 0 companies |
| Kristoffer Karlsson Ree | Board of Directors | 0 companies |