| Revenue | NOK 6,5M | +4% |
| EBITDA | NOK 272K | -23% |
| Net profit | NOK 96K | -18% |
| Total assets | NOK 3M | +16% |
| Equity | NOK 1,2M | +8% |
| Employees | 7 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 4 262 | 5 140 | 5 527 | 6 205 | 6 476 |
| Staff expenses | −1 867 | −1 698 | −1 915 | −2 017 | −2 072 |
| EBITDA | −686 | 83 | 186 | 355 | 272 |
| Depreciation & amort. | −162 | −166 | −162 | −138 | −120 |
| EBIT | −848 | −83 | 24 | 217 | 152 |
| Net financials | −17 | −25 | −24 | −27 | −28 |
| Profit before tax | −865 | −108 | 0 | 190 | 124 |
| Tax | −190 | −24 | 1 | 72 | 27 |
| Net profit | −674 | −84 | −1 | 118 | 96 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 2 520 | 2 802 | 2 194 | 2 554 | 2 971 |
| Equity | 1 089 | 1 035 | 1 034 | 1 152 | 1 248 |
| Long-term debt | 450 | 425 | 375 | 325 | 275 |
| Short-term debt | 981 | 1 341 | 785 | 1 077 | 1 447 |
| Total debt | 1 431 | 1 766 | 1 160 | 1 402 | 1 722 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
EU Chief Executive Officer | Chief Executive Officer | 2016 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2023 | |
| Chairman | 2021 | |
| Former (1) | ||
| Board of Directors | 2021 – 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 16.67% | 16.67% | 2024 | |
| Individual | 16.67% | 16.67% | 2024 | |
| Individual | 16.67% | 16.67% | 2024 | |
| Individual | 16.67% | 16.67% | 2024 | |
| Individual | 16.67% | 16.67% | 2024 | |
| Individual | 16.67% | 16.67% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Egil Ulvestad | Chief Executive Officer | 0 companies |
| Marit Eikrem Nygaard | Board of Directors | 0 companies |
| Ole Kristian Blindheim | Board of Directors | 0 companies |
| Gunnar Hoff | Chairman | 0 companies |