| Revenue | NOK 4,3M | -1% |
| EBITDA | NOK -1,5M | +50% |
| Net profit | NOK -1,1M | +51% |
| Total assets | NOK 9,2M | -17% |
| Equity | NOK -3,8M | -39% |
| Employees | 0 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 125 679 | 176 737 | 12 678 | 4 350 | 4 290 |
| Staff expenses | −2 060 | −1 978 | −997 | −494 | −103 |
| EBITDA | 26 608 | 63 413 | −3 331 | −2 956 | −1 465 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 |
| EBIT | 26 608 | 63 413 | −3 331 | −2 956 | −1 465 |
| Net financials | −1 541 | −3 227 | −338 | 155 | 90 |
| Profit before tax | 25 067 | 60 186 | −3 669 | −2 801 | −1 375 |
| Tax | 5 520 | 13 241 | −803 | −616 | −303 |
| Net profit | 19 547 | 46 945 | −2 866 | −2 185 | −1 073 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 89 490 | 115 289 | 17 986 | 11 101 | 9 230 |
| Equity | 35 359 | 2 303 | −562 | −2 747 | −3 820 |
| Long-term debt | 19 047 | 5 434 | 0 | 9 654 | 9 654 |
| Short-term debt | 32 680 | 104 594 | 15 592 | 4 194 | 3 396 |
| Total debt | 51 727 | 110 029 | 15 592 | 13 848 | 13 050 |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
RJ Deputy Member | Deputy Member | 2015 – 2022 |
OR Chief Executive Officer | Chief Executive Officer | 2011 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2022 | |
| Board of Directors | 2022 | |
| Former (1) | ||
| Board of Directors | 2022 – 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Rune Johnsen | Deputy Member | 0 companies |
| Oddstein Rygg | Chief Executive Officer | 0 companies |
| Frode Reinaas | Board of Directors | 0 companies |
| Eirik Tronstad | Chairman | 0 companies |
| Pål Tronstad | Board of Directors | 0 companies |