| Revenue | NOK 0 | — |
| EBITDA | NOK -53K | -109% |
| Net profit | NOK -58K | -132% |
| Total assets | NOK 672K | -55% |
| Equity | NOK 1,3M | -4% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2 397 | 1 086 | 970 | 935 | 1 552 | 855 | 541 | 814 | 1 025 | 1 062 | 1 059 | 1 132 | 1 127 | 1 264 | 1 398 | 1 013 | 0 |
| Staff expenses | −387 | −45 | −41 | −166 | −172 | −0 | −0 | −264 | −301 | −327 | −327 | −330 | −360 | −393 | −528 | −523 | −0 |
| EBITDA | 71 | 298 | −262 | 126 | 35 | 72 | −138 | 38 | 141 | 283 | 461 | 99 | 519 | 569 | 404 | −25 | −53 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −23 | −58 | −97 | −137 | −137 | −137 | −0 | −0 |
| EBIT | 71 | 298 | −262 | 126 | 35 | 72 | −138 | 38 | 141 | 260 | 403 | 2 | 382 | 433 | 268 | −25 | −53 |
| Net financials | −5 | −2 | −4 | −3 | −4 | −4 | −8 | −235 | −10 | −8 | −12 | −25 | −36 | −17 | −12 | 0 | −4 |
| Profit before tax | 66 | 296 | −266 | 123 | 31 | 68 | −146 | −198 | 131 | 252 | 391 | −22 | 347 | 416 | 255 | −25 | −57 |
| Tax | 51 | 68 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | 10 | 47 | −49 | 92 | 56 | −0 | 1 |
| Net profit | 15 | 228 | −266 | 123 | 31 | 68 | −146 | −198 | 131 | 252 | 382 | −69 | 396 | 325 | 199 | −25 | −58 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 522 | 689 | 249 | 363 | 334 | 524 | 354 | 336 | 270 | 574 | 891 | 1 191 | 1 475 | 1 236 | 1 830 | 1 485 | 672 |
| Equity | 240 | 321 | 55 | 178 | 209 | 277 | 61 | −137 | −6 | 246 | 627 | 483 | 879 | 1 204 | 1 403 | 1 378 | 1 320 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 10 | 424 | 331 | 273 | 219 | −1 | −1 |
| Short-term debt | 283 | 368 | 195 | 185 | 125 | 247 | 293 | 472 | 276 | 329 | 254 | 284 | 265 | −241 | 208 | 108 | −646 |
| Total debt | 283 | 368 | 195 | 185 | 125 | 247 | 293 | 472 | 276 | 329 | 264 | 708 | 595 | 32 | 427 | 107 | −648 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2020 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Norleiv Vinjerui | Chairman | 0 companies |