| Revenue | NOK 19M | +14% |
| EBITDA | NOK 1,3M | -30% |
| Net profit | NOK 386K | +136% |
| Total assets | NOK 21,6M | -6% |
| Equity | NOK 12,7M | +3% |
| Employees | 4 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 11 751 | 11 125 | 11 699 | 12 678 | 12 451 | 11 899 | 3 889 | 2 912 | 3 708 | 3 345 | 2 917 | 2 547 | 3 391 | 4 276 | 5 508 | 16 622 | 18 961 |
| Staff expenses | −1 192 | −1 222 | −1 400 | −1 493 | −1 290 | −1 430 | −0 | −374 | −342 | −429 | −427 | −1 | −0 | −0 | −0 | −1 834 | −2 090 |
| EBITDA | 3 875 | 2 608 | 3 060 | 3 703 | 3 508 | 2 708 | 920 | 1 294 | 2 813 | 2 031 | 1 836 | 1 968 | 2 639 | 3 492 | 4 253 | 1 842 | 1 282 |
| Depreciation & amort. | −798 | −855 | −886 | −959 | −975 | −1 000 | −991 | −908 | −494 | −714 | −1 058 | −1 164 | −1 414 | −1 398 | −1 106 | −1 090 | −1 104 |
| EBIT | 3 077 | 1 753 | 2 174 | 2 744 | 2 533 | 1 708 | −71 | 387 | 2 319 | 1 317 | 778 | 804 | 1 226 | 2 094 | 3 147 | 752 | 179 |
| Net financials | 88 | 44 | 49 | 87 | 231 | 312 | 367 | 301 | 192 | −44 | 36 | 1 996 | −107 | −179 | 1 021 | −1 290 | 266 |
| Profit before tax | 3 165 | 1 797 | 2 223 | 2 831 | 2 764 | 2 020 | 296 | 687 | 2 512 | 1 273 | 814 | 2 800 | 1 119 | 1 915 | 4 168 | −538 | 445 |
| Tax | 893 | 508 | 611 | 780 | 764 | 575 | 55 | 237 | 622 | 351 | 205 | 156 | 228 | 423 | 916 | 545 | 59 |
| Net profit | 2 272 | 1 290 | 1 611 | 2 051 | 2 000 | 1 445 | 240 | 450 | 1 890 | 922 | 609 | 2 644 | 891 | 1 492 | 3 252 | −1 083 | 386 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 11 631 | 9 999 | 13 393 | 14 080 | 16 227 | 17 920 | 15 288 | 13 060 | 10 870 | 11 544 | 13 313 | 18 833 | 18 878 | 18 350 | 19 577 | 23 065 | 21 606 |
| Equity | 8 525 | 7 615 | 9 226 | 11 276 | 13 276 | 14 722 | 14 962 | 11 988 | 9 877 | 8 499 | 9 108 | 11 751 | 12 643 | 10 135 | 13 387 | 12 304 | 12 690 |
| Long-term debt | 37 | 18 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 060 | 2 409 | 2 602 | 2 810 | 2 078 | 1 619 | 688 |
| Short-term debt | 3 069 | 2 366 | 4 167 | 2 803 | 2 950 | 3 198 | 326 | 1 072 | 993 | 3 045 | 3 145 | 4 672 | 3 634 | 5 405 | 4 113 | 9 142 | 8 228 |
| Total debt | 3 106 | 2 385 | 4 167 | 2 803 | 2 950 | 3 198 | 326 | 1 072 | 993 | 3 045 | 4 205 | 7 081 | 6 236 | 8 215 | 6 191 | 10 761 | 8 916 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2016 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Frants Eirik Kvam | Chairman | 0 companies |