| Revenue | NOK 31,1M | -8% |
| EBITDA | NOK 666K | -76% |
| Net profit | NOK 32K | -98% |
| Total assets | NOK 16,8M | +40% |
| Equity | NOK 583K | +6% |
| Employees | 30 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 7 779 | 29 431 | 14 124 | 21 720 | 31 586 | 54 787 | 42 448 | 36 779 | 49 563 | 29 722 | 35 119 | 13 109 | 35 490 | 32 967 | 17 932 | 33 982 | 31 117 |
| Staff expenses | −0 | −1 225 | −3 970 | −3 870 | −4 368 | −5 868 | −8 295 | −11 089 | −10 080 | −11 200 | −5 706 | −5 411 | −3 712 | −6 041 | −8 784 | −8 007 | −6 522 | −7 828 |
| EBITDA | 0 | 347 | 4 156 | 85 | 617 | 627 | 988 | 263 | 740 | 603 | −1 012 | −1 700 | −2 129 | 2 437 | 392 | −6 619 | 2 832 | 666 |
| Depreciation & amort. | −0 | −71 | −127 | −221 | −199 | −115 | −70 | −88 | −123 | −166 | −146 | −118 | −102 | −97 | −80 | −65 | −66 | −78 |
| EBIT | 0 | 276 | 4 029 | −136 | 418 | 512 | 917 | 175 | 617 | 437 | −1 158 | −1 818 | −2 231 | 2 340 | 312 | −6 683 | 2 766 | 588 |
| Net financials | 0 | −178 | −2 237 | −49 | −43 | −206 | −356 | −994 | −385 | −301 | −862 | −997 | −775 | −309 | −256 | −232 | −1 096 | −556 |
| Profit before tax | 0 | 98 | 1 792 | −185 | 375 | 306 | 561 | −819 | 233 | 135 | −2 020 | −2 814 | −3 006 | 2 030 | 56 | −6 915 | 1 670 | 32 |
| Tax | −0 | 61 | 1 003 | −51 | 107 | 102 | 166 | −205 | 70 | 39 | −493 | −643 | −16 | −155 | −0 | −419 | −29 | −0 |
| Net profit | 0 | 37 | 789 | −134 | 268 | 204 | 395 | −613 | 163 | 96 | −1 527 | −2 171 | −2 989 | 2 185 | 56 | −6 496 | 1 699 | 32 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 8 340 | 7 640 | 6 430 | 12 654 | 14 874 | 12 599 | 30 225 | 14 184 | 13 344 | 27 672 | 21 434 | 12 688 | 12 051 | 12 305 | 6 491 | 11 985 | 16 817 |
| Equity | — | 484 | 1 273 | 1 139 | 1 407 | 1 611 | 2 006 | 1 393 | 1 555 | 3 324 | 5 758 | 3 492 | 503 | 3 236 | 3 293 | −1 716 | 552 | 583 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 3 669 | 322 | 4 515 | 4 144 | 2 445 | 14 758 | 1 653 | 2 078 | 0 | 0 | 1 423 | 4 499 | 4 540 |
| Short-term debt | 0 | 1 687 | 6 170 | 2 533 | 11 029 | 9 594 | 10 271 | 24 218 | 8 385 | 7 575 | 7 156 | 16 290 | 10 108 | 8 089 | 8 728 | 6 500 | 6 650 | 11 409 |
| Total debt | 0 | 7 856 | 6 367 | 5 291 | 11 247 | 13 263 | 10 593 | 28 732 | 12 528 | 10 020 | 21 914 | 17 942 | 12 186 | 8 089 | 8 728 | 7 923 | 11 149 | 15 949 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2018 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Gh Gruppen As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Hans Olav Søbstad | Chairman | 0 companies |