| Revenue | NOK 2M | -34% |
| EBITDA | NOK 1,4M | -36% |
| Net profit | NOK 392K | -71% |
| Total assets | NOK 18,1M | -8% |
| Equity | NOK 639K | +53% |
| Employees | 2 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 2 264 | 2 458 | 3 337 | 2 966 | 2 371 | 1 590 | 1 766 | 2 601 | 2 503 | 2 641 | 3 605 | 3 215 | 2 118 | 1 018 | 1 366 | 2 967 | 1 964 |
| Staff expenses | −0 | −981 | −981 | −980 | −1 232 | −982 | −959 | −722 | −642 | −14 | −1 062 | −678 | −18 | −1 | −64 | −173 | −28 | 14 |
| EBITDA | 0 | 662 | 421 | 1 437 | 767 | 449 | 47 | 532 | 1 273 | 1 815 | 766 | 2 189 | 2 358 | 1 693 | 392 | 763 | 2 242 | 1 435 |
| Depreciation & amort. | −0 | −141 | −124 | −116 | −117 | −92 | −32 | −26 | −35 | −232 | −410 | −515 | −516 | −517 | −517 | −425 | −335 | −359 |
| EBIT | 0 | 520 | 296 | 1 321 | 650 | 357 | 15 | 506 | 1 238 | 1 583 | 355 | 1 674 | 1 842 | 1 176 | −125 | 338 | 1 907 | 1 076 |
| Net financials | 0 | 2 | −27 | −4 | −13 | −22 | −266 | −479 | −482 | −494 | 480 | −545 | 1 582 | −316 | −514 | −566 | −315 | −573 |
| Profit before tax | 0 | 522 | 270 | 1 317 | 637 | 335 | −251 | 27 | 756 | 1 089 | 835 | 1 129 | 3 424 | 860 | −639 | −228 | 1 592 | 503 |
| Tax | −0 | 146 | 78 | 370 | 181 | 100 | −60 | 14 | 194 | 267 | −27 | 257 | 340 | 146 | −65 | −0 | 232 | 111 |
| Net profit | 0 | 376 | 191 | 947 | 456 | 235 | −191 | 13 | 561 | 822 | 862 | 872 | 3 084 | 715 | −574 | −228 | 1 360 | 392 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 1 431 | 852 | 1 903 | 2 234 | 2 387 | 8 112 | 10 752 | 11 259 | 15 236 | 17 170 | 24 131 | 24 127 | 22 690 | 21 757 | 19 973 | 19 636 | 18 093 |
| Equity | — | 157 | 349 | 1 296 | 1 752 | 1 988 | 1 197 | 1 209 | 1 771 | 524 | 626 | 107 | 167 | 602 | 28 | −200 | 419 | 639 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 8 795 | 8 694 | 8 520 | 8 309 | 11 920 | 12 144 | 12 300 | 11 775 | 11 399 | 11 289 | 12 133 |
| Short-term debt | 0 | 1 274 | 503 | 607 | 482 | 399 | 6 915 | 748 | 794 | 6 192 | 8 236 | 12 104 | 11 816 | 9 789 | 9 954 | 8 774 | 7 928 | 5 322 |
| Total debt | 0 | 1 274 | 503 | 607 | 482 | 399 | 6 915 | 9 543 | 9 488 | 14 713 | 16 545 | 24 024 | 23 960 | 22 088 | 21 729 | 20 173 | 19 217 | 17 454 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HR Deputy Member | Deputy Member | 2006 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2006 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Hilde Reitan Hansen | Deputy Member | 0 companies |
| Magnus Torkehagen Beite | Chairman | 0 companies |