| Revenue | NOK 25,1M | +3% |
| EBITDA | NOK -988K | -311% |
| Net profit | NOK -844K | -357% |
| Total assets | NOK 5M | -17% |
| Equity | NOK 996K | -46% |
| Employees | 37 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 16 672 | 25 088 | 24 830 | 24 283 | 25 124 |
| Staff expenses | −6 763 | −9 702 | −11 071 | −10 890 | −12 467 |
| EBITDA | 882 | 1 054 | 808 | 468 | −988 |
| Depreciation & amort. | −83 | −70 | −82 | −120 | −148 |
| EBIT | 800 | 984 | 726 | 348 | −1 136 |
| Net financials | 1 | 16 | 14 | 74 | 53 |
| Profit before tax | 800 | 1 000 | 740 | 422 | −1 083 |
| Tax | 178 | 220 | 163 | 93 | −239 |
| Net profit | 622 | 780 | 577 | 328 | −844 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 2 901 | 6 132 | 5 521 | 5 954 | 4 955 |
| Equity | 590 | 929 | 1 512 | 1 841 | 996 |
| Long-term debt | 19 | 12 | 0 | 0 | 0 |
| Short-term debt | 2 292 | 5 191 | 4 008 | 4 113 | 3 958 |
| Total debt | 2 311 | 5 203 | 4 008 | 4 113 | 3 958 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
JA Chief Executive Officer | Chief Executive Officer | 2025 |
TE Deputy Member | Deputy Member | 2006 |
AB Deputy Member | Deputy Member | 2006 |
AS Chief Executive Officer | Chief Executive Officer | 2025 |
| Former (1) | ||
KJ Chief Executive Officer | Chief Executive Officer | 2023 – 2025 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2006 | |
| Chairman | 2006 | |
| Former (1) | ||
| Chairman | 2006 – 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 51% | 51% | 2024 | |
| Company | 49% | 49% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Ketil Jentoft | Chief Executive Officer | 0 companies |
| Jon Arild Birkeland | Chief Executive Officer | 0 companies |
| Tora Elise Angvik Jacobsen | Deputy Member | 0 companies |
| Anikken Berg | Deputy Member | 0 companies |
| Andri Sigthorsson | Chief Executive Officer | 0 companies |
| Stig Olav Jacobsen | Chairman | 0 companies |
| Erik Berg | Board of Directors | 0 companies |
| Stig Olav Angvik Jacobsen | Chairman | 0 companies |