| Revenue | NOK 6,2M | -23% |
| EBITDA | NOK 32K | -95% |
| Net profit | NOK 340K | +198% |
| Total assets | NOK 14,6M | +10% |
| Equity | NOK 10,6M | +1% |
| Employees | 5 | — |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 11 023 | 12 711 | 14 286 | 11 420 | 8 813 | 6 751 | 10 065 | 11 598 | 10 239 | 9 294 | 8 212 | 10 479 | 9 110 | 26 817 | 8 105 | 6 207 |
| Staff expenses | −4 307 | −4 636 | −6 798 | −3 822 | −3 624 | −3 190 | −5 569 | −5 771 | −6 272 | −5 806 | −5 585 | −7 574 | −6 023 | −14 030 | −5 643 | −4 517 |
| EBITDA | 2 673 | 4 056 | 2 611 | 3 405 | 1 707 | 1 451 | 2 904 | 4 239 | 2 586 | 2 117 | 1 274 | 796 | 970 | 10 150 | 702 | 32 |
| Depreciation & amort. | −78 | −68 | −22 | −9 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 2 595 | 3 988 | 2 589 | 3 396 | 1 707 | 1 451 | 2 904 | 4 239 | 2 586 | 2 117 | 1 274 | 796 | 970 | 10 150 | 702 | 32 |
| Net financials | 127 | 100 | 115 | 106 | 88 | 42 | 28 | 17 | 17 | 5 | −31 | −24 | 482 | 211 | −377 | 404 |
| Profit before tax | 2 722 | 4 089 | 2 704 | 3 501 | 1 795 | 1 493 | 2 932 | 4 256 | 2 603 | 2 123 | 1 243 | 772 | 1 452 | 10 361 | 325 | 436 |
| Tax | 764 | 1 145 | 760 | 981 | 503 | 404 | 793 | 1 065 | 625 | 488 | 274 | −0 | −0 | 1 249 | 211 | 96 |
| Net profit | 1 958 | 2 944 | 1 944 | 2 521 | 1 292 | 1 089 | 2 138 | 3 191 | 1 978 | 1 634 | 969 | 772 | 1 452 | 9 111 | 114 | 340 |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6 145 | 7 808 | 8 679 | 8 244 | 5 981 | 6 029 | 8 986 | 8 178 | 6 609 | 5 757 | 5 908 | 7 418 | 23 617 | 19 608 | 13 299 | 14 609 |
| Equity | 1 012 | 1 012 | 1 002 | 1 007 | 1 014 | 1 018 | 1 224 | 1 232 | 1 229 | 1 229 | 1 225 | 2 997 | 2 742 | 10 481 | 10 506 | 10 642 |
| Long-term debt | 0 | 0 | 0 | 0 | 1 007 | 1 037 | 1 067 | 0 | 0 | 0 | 1 165 | 101 | 101 | 0 | 0 | 0 |
| Short-term debt | 5 133 | 6 796 | 7 677 | 7 237 | 3 960 | 3 974 | 6 695 | 6 947 | 5 379 | 4 528 | 3 518 | 4 320 | 20 774 | 9 126 | 2 792 | 3 966 |
| Total debt | 5 133 | 6 796 | 7 677 | 7 237 | 4 967 | 5 011 | 7 762 | 6 947 | 5 379 | 4 528 | 4 683 | 4 421 | 20 875 | 9 126 | 2 792 | 3 966 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JH Chief Executive Officer | Chief Executive Officer | 2011 | — | — |
JN Deputy Member | Deputy Member | 2011 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2011 | — | — | |
| Chairman | 2011 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
North Bridge As | Company | 93.9% | 93.9% | 2024 |
Huez As | Company | 3.7% | 3.7% | 2024 |
Jhh Holding As | Company | 2.4% | 2.4% | 2024 |
Nhk Holding As | Company | 2.0% | 2.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Jørn Håvard Hynne | Chief Executive Officer | 0 companies |
| Jonas Nikolai Bjerg | Deputy Member | 0 companies |
| Dag Espen Arnesen | Board of Directors | 0 companies |
| Jon Gausen | Chairman | 0 companies |