| Revenue | NOK 143,8M | +13% |
| EBITDA | NOK 9,9M | -22% |
| Net profit | NOK 4,8M | -40% |
| Total assets | NOK 75M | +48% |
| Equity | NOK 18,4M | +36% |
| Employees | 136 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 200 986 | 144 535 | 84 842 | 69 856 | 100 663 | 145 307 | 125 736 | 85 280 | 88 635 | 104 241 | 127 480 | 143 821 |
| Staff expenses | −4 617 | −6 607 | −5 652 | −3 802 | −12 082 | −30 646 | −23 643 | −31 474 | −33 446 | −34 591 | −36 453 | −41 352 |
| EBITDA | 3 562 | 614 | −607 | −86 | −3 337 | −902 | 1 263 | 1 419 | 838 | 4 372 | 12 718 | 9 924 |
| Depreciation & amort. | −216 | −587 | −209 | −126 | −389 | −1 079 | −1 175 | −409 | −293 | −313 | −378 | −1 295 |
| EBIT | 3 346 | 27 | −816 | −212 | −3 726 | −1 981 | 88 | 1 011 | 545 | 4 059 | 12 340 | 8 629 |
| Net financials | 228 | 9 793 | −453 | −280 | 3 813 | 10 516 | 5 564 | −483 | −1 113 | −1 644 | −2 032 | −2 427 |
| Profit before tax | 3 574 | 9 820 | −1 269 | −492 | 87 | 8 536 | 5 652 | 527 | −568 | 2 415 | 10 308 | 6 202 |
| Tax | 1 028 | −23 | −384 | −137 | −1 322 | −374 | 1 512 | −96 | −115 | 532 | 2 315 | 1 377 |
| Net profit | 2 546 | 9 843 | −885 | −355 | 1 408 | 8 910 | 4 140 | 624 | −452 | 1 884 | 7 993 | 4 825 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 41 300 | 41 203 | 30 923 | 22 107 | 31 032 | 38 214 | 44 817 | 37 357 | 47 584 | 43 414 | 50 620 | 75 035 |
| Equity | 4 227 | 13 050 | 2 165 | 1 810 | 7 049 | −133 | 4 007 | 4 123 | 3 671 | 5 554 | 13 548 | 18 373 |
| Long-term debt | 9 624 | 8 001 | 6 594 | 5 635 | 5 645 | 7 498 | 6 121 | 4 877 | 10 700 | 5 800 | 9 100 | 10 640 |
| Short-term debt | 27 450 | 20 152 | 22 164 | 14 662 | 18 338 | 30 849 | 34 689 | 28 357 | 33 213 | 32 060 | 27 973 | 46 023 |
| Total debt | 37 073 | 28 153 | 28 759 | 20 297 | 23 983 | 38 347 | 40 810 | 33 233 | 43 913 | 37 860 | 37 073 | 56 663 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MÅ Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
IL Deputy Member | Deputy Member | 2023 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2012 | — | — | |
| Board of Directors | 2012 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Seafront Group As | Company | 100.0% | 100.0% | 2024 |
Tå Invest As | Company | 10.0% | 10.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Morten Årikstad | Chief Executive Officer | 0 companies |
| Inger Lise Støkken Årikstad | Deputy Member | 0 companies |
| Tommy Årikstad | Board of Directors | 0 companies |
| Kjell Gregers Årikstad | Board of Directors | 0 companies |