| Revenue | NOK 100M | +8% |
| EBITDA | NOK -6,2M | -1% |
| Net profit | NOK 21,8M | +47% |
| Total assets | NOK 452,7M | +6% |
| Equity | NOK 435,6M | +5% |
| Employees | 55 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 108 070 | 72 932 | 71 607 | 75 586 | 99 511 | 334 253 | 83 856 | 83 928 | 85 952 | 92 593 | 99 987 |
| Staff expenses | −57 855 | −37 647 | −41 120 | −41 924 | −42 066 | −48 163 | −43 922 | −45 354 | −46 427 | −62 772 | −68 739 |
| EBITDA | −2 019 | 11 077 | 5 817 | 7 597 | 26 830 | 174 246 | 9 580 | 7 326 | 5 294 | −6 119 | −6 207 |
| Depreciation & amort. | −1 795 | −408 | −293 | −276 | −38 | −38 | −38 | −38 | −22 | −0 | −0 |
| EBIT | −3 815 | 10 669 | 5 524 | 7 321 | 26 791 | 174 208 | 9 542 | 7 287 | 5 272 | −6 119 | −6 207 |
| Net financials | 8 097 | 4 975 | 7 379 | 12 311 | 7 425 | 8 951 | 2 051 | 5 699 | 19 155 | 22 661 | 30 606 |
| Profit before tax | 4 282 | 15 644 | 12 903 | 19 632 | 34 217 | 183 159 | 11 593 | 12 986 | 24 427 | 16 543 | 24 399 |
| Tax | 1 743 | 4 033 | 2 439 | 2 840 | 7 269 | 41 390 | 2 777 | 2 801 | 2 993 | 1 692 | 2 580 |
| Net profit | 2 539 | 11 612 | 10 464 | 16 792 | 26 948 | 141 769 | 8 816 | 10 185 | 21 433 | 14 850 | 21 820 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 180 432 | 207 122 | 202 940 | 217 841 | 277 308 | 437 496 | 402 848 | 399 668 | 414 732 | 428 952 | 452 726 |
| Equity | 146 086 | 158 157 | 169 108 | 186 378 | 213 781 | 356 041 | 365 407 | 376 135 | 397 992 | 413 291 | 435 630 |
| Long-term debt | 12 150 | 11 333 | 11 019 | 10 596 | 9 539 | 550 | 484 | 481 | 327 | 385 | 487 |
| Short-term debt | 22 195 | 37 632 | 22 813 | 20 867 | 53 988 | 80 905 | 36 957 | 23 052 | 16 414 | 15 276 | 16 610 |
| Total debt | 34 346 | 48 965 | 33 832 | 31 463 | 63 527 | 81 455 | 37 441 | 23 533 | 16 740 | 15 661 | 17 096 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
IE Deputy Member | Deputy Member | 2026 | — | — |
JM Deputy Member | Deputy Member | 2021 | — | — |
EW Deputy Member | Deputy Member | 2022 | — | — |
EG Deputy Member | Deputy Member | 2025 | — | — |
MW Deputy Member | Deputy Member | 2023 | — | — |
KE Deputy Member | Deputy Member | 2024 | — | — |
JB Chief Executive Officer | Chief Executive Officer | 2009 | — | — |
IE Deputy Member | Deputy Member | 2023 | — | — |
IH Deputy Member | Deputy Member | 2025 | — | — |
PA Deputy Member | Deputy Member | 2022 | — | — |
PM Deputy Member | Deputy Member | 2021 | — | — |
TB Deputy Member | Deputy Member | 2022 | — | — |
OP Deputy Member | Deputy Member | 2021 | — | — |
MH Deputy Member | Deputy Member | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2023 | — | — | |
ÅL | Chairman | 2022 | — | — |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2022 | — | — | |
| Deputy Chairman | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Ina Engh Nordgren | Deputy Member | 0 companies |
| Jan Morten Åndheim | Deputy Member | 0 companies |
| Erik Wilhelm Eckhoff | Deputy Member | 0 companies |
| Eirik Gundersen | Deputy Member | 0 companies |
| Madeleine Wik Strand | Deputy Member | 0 companies |
| Kirsti Eliassen | Deputy Member | 0 companies |
| Johnny Brevik | Chief Executive Officer | 0 companies |
| Ina Engh Franzen | Deputy Member | 0 companies |
| Irene Holmen Vangen | Deputy Member | 0 companies |
| Per Arne Voldsrud | Deputy Member | 0 companies |
| Petter Martin Schøyen | Deputy Member | 0 companies |
| Torgeir Birkeland | Deputy Member | 0 companies |
| Ole Petter Thun | Deputy Member | 0 companies |
| Mathias Hanssen Grotli | Deputy Member | 0 companies |
| Anita Westby Bjerke | Board of Directors | 0 companies |
| Silje Sørli | Board of Directors | 0 companies |
| Bjørn-Erik Børresen | Board of Directors | 0 companies |
| Per Erik Värnemalm | Board of Directors | 0 companies |
| Tori Helen Henriksen | Board of Directors | 0 companies |
| Åge Lien | Chairman | 0 companies |
| Anita Sigvartsen Orlund | Board of Directors | 0 companies |
| Sigrun Aker Nordeng | Board of Directors | 0 companies |
| Marte Vamnes | Board of Directors | 0 companies |
| Harald Andre Ryen | Deputy Chairman | 0 companies |
| Jan Petter Winther | Board of Directors | 0 companies |
| Roar Buvik | Board of Directors | 0 companies |
| Siv Birgit Karlsen | Board of Directors | 0 companies |
| Thor Olaf Askjer | Board of Directors | 0 companies |