| Revenue | NOK 160,8M | +14% |
| EBITDA | NOK 11M | +222% |
| Net profit | NOK 6,2M | +1360% |
| Total assets | NOK 46,5M | +22% |
| Equity | NOK 9,7M | +12% |
| Employees | 89 | — |
| Item | 2008 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 8 709 | 9 632 | 22 297 | 19 763 | 21 549 | 34 373 | 49 820 | 70 475 | 95 666 | 125 307 | 127 773 | 122 587 | 136 887 | 150 236 | 156 595 | 140 489 | 160 828 |
| Staff expenses | −2 314 | −3 597 | −7 827 | −7 534 | −9 048 | −12 769 | −19 631 | −29 053 | −44 604 | −56 556 | −61 231 | −57 637 | −64 679 | −76 561 | −79 757 | −74 223 | −78 717 |
| EBITDA | −135 | 13 | 294 | 638 | 235 | 987 | 1 904 | 2 642 | 7 492 | 9 234 | 2 420 | 6 914 | 8 113 | 6 117 | 9 910 | 3 426 | 11 025 |
| Depreciation & amort. | −110 | −165 | −197 | −298 | −223 | −244 | −287 | −365 | −1 802 | −2 676 | −3 292 | −3 298 | −3 314 | −3 162 | −4 030 | −3 985 | −3 376 |
| EBIT | −245 | −152 | 97 | 340 | 12 | 743 | 1 617 | 2 278 | 5 689 | 6 558 | −872 | 3 616 | 4 799 | 2 955 | 5 880 | −558 | 7 649 |
| Net financials | −52 | −72 | −30 | −15 | −36 | −47 | −44 | 358 | −402 | −525 | −558 | −434 | −315 | −210 | −71 | −33 | 246 |
| Profit before tax | −297 | −225 | 67 | 326 | −24 | 696 | 1 573 | 2 636 | 5 287 | 6 033 | −1 430 | 3 182 | 4 484 | 2 745 | 5 808 | −591 | 7 895 |
| Tax | −98 | −0 | −0 | −0 | 6 | 192 | 440 | 572 | 1 259 | 1 315 | −310 | 700 | 998 | 604 | 1 277 | −103 | 1 740 |
| Net profit | −199 | −225 | 67 | 326 | −30 | 504 | 1 132 | 2 064 | 4 028 | 4 718 | −1 120 | 2 482 | 3 485 | 2 140 | 4 532 | −488 | 6 155 |
| Item | 2008 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2 802 | 2 951 | 4 162 | 3 298 | 3 578 | 6 495 | 9 063 | 15 746 | 39 150 | 47 683 | 38 835 | 39 622 | 41 597 | 43 211 | 43 080 | 38 194 | 46 495 |
| Equity | 2 | −1 063 | −996 | 337 | 101 | 605 | 1 137 | 2 001 | 3 526 | 5 244 | 3 747 | 5 029 | 7 015 | 7 655 | 9 187 | 8 592 | 9 655 |
| Long-term debt | 480 | 306 | 194 | 74 | 0 | 0 | 0 | 0 | 14 238 | 17 021 | 14 381 | 11 490 | 9 386 | 6 426 | 4 552 | 3 632 | 0 |
| Short-term debt | 2 320 | 3 707 | 4 965 | 2 887 | 3 476 | 5 890 | 7 926 | 13 744 | 21 387 | 25 418 | 20 706 | 23 103 | 25 196 | 29 130 | 29 342 | 25 970 | 34 265 |
| Total debt | 2 800 | 4 014 | 5 159 | 2 961 | 3 476 | 5 890 | 7 926 | 13 744 | 35 625 | 42 439 | 35 088 | 34 593 | 34 582 | 35 556 | 33 893 | 29 601 | 36 840 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CE Chief Executive Officer | Chief Executive Officer | 2012 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2024 | — | — | |
| Chairman | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Sommer Invest As | Company | 29.3% | 29.3% | 2024 |
Christ. Engebretsen Holding As | Company | 29.3% | 29.3% | 2024 |
Sk Paulsen Holding As | Company | 29.3% | 29.3% | 2024 |
Bols Prosjekt As | Company | 4.0% | 4.0% | 2024 |
| Individual | 3.5% | 3.5% | 2024 | |
| Individual | 2.7% | 2.7% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Christian Engebretsen | Chief Executive Officer | 0 companies |
| Linn Carina Eriksen | Board of Directors | 0 companies |
| Karine Elisabeth Sveen-Østensen | Board of Directors | 0 companies |
| Boye Semb | Board of Directors | 0 companies |
| Christian Sommerfelt | Board of Directors | 0 companies |
| Halvard Broch-Due | Board of Directors | 0 companies |
| Svein Kåre Paulsen | Chairman | 0 companies |