| Revenue | NOK 14,7M | +11% |
| EBITDA | NOK 8,6M | +8% |
| Net profit | NOK -213K | +60% |
| Total assets | NOK 180,4M | +1% |
| Equity | NOK 270K | -44% |
| Employees | 2 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 11 724 | 10 692 | 16 474 | 13 255 | 14 750 |
| Staff expenses | −1 790 | −1 665 | −1 665 | −1 866 | −2 225 |
| EBITDA | 5 129 | 4 247 | 8 567 | 7 917 | 8 566 |
| Depreciation & amort. | −1 397 | −1 585 | −1 470 | −1 556 | −1 118 |
| EBIT | 3 732 | 2 661 | 7 097 | 6 361 | 7 448 |
| Net financials | −3 655 | −3 215 | −5 197 | −7 033 | −7 721 |
| Profit before tax | 77 | −553 | 1 900 | −672 | −274 |
| Tax | 26 | −114 | 432 | −141 | −60 |
| Net profit | 51 | −439 | 1 468 | −531 | −213 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 153 574 | 153 873 | 148 777 | 179 311 | 180 440 |
| Equity | −646 | 280 | 714 | 483 | 270 |
| Long-term debt | 151 200 | 151 200 | 144 200 | 172 146 | 176 574 |
| Short-term debt | 3 020 | 2 392 | 3 864 | 6 682 | 3 597 |
| Total debt | 154 220 | 153 592 | 148 064 | 178 828 | 180 170 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
SO Chief Executive Officer | Chief Executive Officer | 2018 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2018 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Svein Olav Røssberg | Chief Executive Officer | 0 companies |
| Jen Halvard Holm Ramstad | Chairman | 0 companies |