| Revenue | NOK 31K | +238% |
| EBITDA | NOK -3K | -114% |
| Net profit | NOK -3K | -114% |
| Total assets | NOK 143K | +20% |
| Equity | NOK -166K | -2% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 566 | 554 | 638 | 825 | 757 | 506 | 674 | 822 | 819 | 1 080 | 956 | 1 027 | 325 | 9 | 31 |
| Staff expenses | −348 | −135 | −222 | −516 | −531 | −504 | −362 | −415 | −477 | −630 | −524 | −332 | −482 | 60 | −0 |
| EBITDA | −124 | 177 | 8 | −52 | −20 | −219 | 26 | 21 | 31 | −37 | −59 | 281 | −284 | 25 | −3 |
| Depreciation & amort. | −0 | −0 | −3 | −3 | −3 | −3 | −3 | −6 | −6 | −6 | −1 | −0 | −0 | −0 | −0 |
| EBIT | −124 | 177 | 5 | −56 | −23 | −222 | 22 | 15 | 24 | −43 | −59 | 281 | −284 | 25 | −3 |
| Net financials | 2 | −3 | −2 | −2 | 1 | 0 | 8 | −0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit before tax | −122 | 175 | 3 | −58 | −22 | −222 | 30 | 15 | 25 | −43 | −59 | 281 | −284 | 25 | −3 |
| Tax | −34 | 49 | 2 | −16 | −6 | −59 | 8 | 10 | 9 | −7 | −10 | 62 | −62 | 5 | −1 |
| Net profit | −88 | 125 | 1 | −42 | −16 | −163 | 22 | 6 | 16 | −35 | −49 | 219 | −221 | 19 | −3 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 166 | 316 | 300 | 375 | 358 | 241 | 311 | 241 | 362 | 329 | 263 | 478 | 194 | 119 | 143 |
| Equity | −45 | 81 | 82 | 40 | 24 | −139 | −117 | −111 | −95 | −130 | −180 | 39 | −182 | −163 | −166 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 211 | 235 | 219 | 335 | 334 | 380 | 428 | 352 | 457 | 459 | 442 | 438 | 376 | 282 | 308 |
| Total debt | 211 | 235 | 219 | 335 | 334 | 380 | 428 | 352 | 457 | 459 | 442 | 438 | 376 | 282 | 308 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
RR Deputy Member | Deputy Member | 2006 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2006 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Robin Rokseth | Deputy Member | 0 companies |
| Vittorio Rokseth | Chairman | 0 companies |