| Revenue | NOK 1,6M | -5% |
| EBITDA | NOK -56K | +52% |
| Net profit | NOK -88K | +62% |
| Total assets | NOK 429K | -20% |
| Equity | NOK 60K | -76% |
| Employees | 1 | — |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1 512 | 1 541 | 1 808 | 3 011 | 3 229 | 3 254 | 3 304 | 3 161 | 4 025 | 3 056 | 3 431 | 1 371 | 3 385 | 3 095 | 1 657 | 1 581 |
| Staff expenses | −137 | −203 | −209 | −247 | −452 | −467 | −497 | −471 | −605 | −604 | −582 | −415 | −628 | −681 | −389 | −301 |
| EBITDA | 130 | 51 | 91 | 119 | 223 | −41 | −106 | 110 | 181 | 152 | −61 | −245 | 835 | 289 | −118 | −56 |
| Depreciation & amort. | −46 | −56 | −35 | −27 | −19 | −29 | −28 | −28 | −37 | −12 | −15 | −51 | −51 | −0 | −51 | −0 |
| EBIT | 84 | −6 | 56 | 91 | 204 | −71 | −134 | 82 | 145 | 140 | −76 | −296 | 785 | 289 | −168 | −56 |
| Net financials | −13 | −24 | −9 | −4 | −7 | −17 | −51 | 0 | −41 | −28 | −14 | −33 | −21 | −418 | −61 | −32 |
| Profit before tax | 72 | −30 | 46 | 87 | 197 | −87 | −184 | 82 | 103 | 112 | −90 | −329 | 763 | −129 | −229 | −88 |
| Tax | 23 | 5 | 18 | 24 | 57 | −0 | −0 | −0 | −0 | 7 | −0 | −0 | 64 | −0 | −0 | −0 |
| Net profit | 49 | −34 | 28 | 63 | 139 | −87 | −184 | 82 | 103 | 105 | −90 | −329 | 699 | −129 | −229 | −88 |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 448 | 461 | 510 | 474 | 540 | 580 | 473 | 469 | 615 | 586 | 734 | 658 | 1 407 | 869 | 539 | 429 |
| Equity | 111 | 77 | 105 | 168 | 307 | 220 | 36 | 118 | 222 | 327 | 236 | −93 | 606 | 477 | 248 | 60 |
| Long-term debt | 279 | 246 | 212 | 54 | 0 | 0 | 0 | 0 | 0 | 0 | 94 | 61 | 29 | 9 | 0 | 0 |
| Short-term debt | 58 | 138 | 193 | 252 | 233 | 360 | 437 | 351 | 393 | 260 | 403 | 690 | 772 | 382 | 291 | 369 |
| Total debt | 337 | 384 | 405 | 306 | 233 | 360 | 437 | 351 | 393 | 260 | 497 | 750 | 801 | 391 | 291 | 369 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MM Deputy Member | Deputy Member | 2007 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2025 | — | — | |
| Chairman | 2007 | — | — | |
| Board of Directors | 2007 | — | — | |
| Chairman | 2007 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 20.0% | 20.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Monica Merethe Mortensen | Deputy Member | 0 companies |
| Finn Grønli | Board of Directors | 0 companies |
| Jeanette Grønli Caspersen | Chairman | 0 companies |
| Einar Børge Strømstad | Board of Directors | 0 companies |
| Jeanette Grønli | Chairman | 0 companies |