| Revenue | NOK 33,9M | -15% |
| EBITDA | NOK -10,7M | +49% |
| Net profit | NOK -10,7M | +56% |
| Total assets | NOK 202,1M | -8% |
| Equity | NOK 124,9M | -8% |
| Employees | 1 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 131 488 | 40 009 | 149 572 | 98 128 | 56 326 | 91 035 | 120 234 | 151 034 | 205 093 | 94 772 | 254 504 | 132 397 | 10 993 | 25 685 | 32 555 | 39 842 | 33 909 |
| Staff expenses | −704 | −551 | −600 | −570 | −531 | −646 | −656 | −551 | −564 | −318 | −316 | −316 | −311 | −312 | −311 | −311 | −305 |
| EBITDA | 22 929 | 6 241 | 37 593 | 23 414 | 14 219 | 24 720 | 20 895 | 32 510 | 56 643 | 16 335 | 60 851 | 30 854 | 2 235 | 5 948 | −4 680 | −20 961 | −10 654 |
| Depreciation & amort. | −9 | −254 | −22 | −3 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −161 | −0 |
| EBIT | 22 921 | 5 987 | 37 571 | 23 411 | 14 219 | 24 720 | 20 895 | 32 510 | 56 643 | 16 335 | 60 851 | 30 854 | 2 235 | 5 948 | −4 680 | −21 122 | −10 654 |
| Net financials | −5 163 | −2 442 | −2 757 | −2 495 | −976 | −4 387 | −2 693 | −1 714 | −2 458 | −1 311 | −4 311 | −1 296 | 44 | 516 | −753 | −1 796 | −48 |
| Profit before tax | 17 758 | 3 545 | 34 814 | 20 917 | 13 243 | 20 334 | 18 202 | 30 796 | 54 185 | 15 024 | 56 539 | 29 558 | 2 279 | 6 464 | −5 433 | −22 918 | −10 702 |
| Tax | 4 999 | 1 059 | 9 869 | 5 934 | 3 709 | 5 746 | 4 954 | 8 407 | 13 632 | 3 746 | 13 247 | 6 956 | 793 | 1 449 | −1 168 | 1 597 | −0 |
| Net profit | 12 759 | 2 486 | 24 945 | 14 983 | 9 534 | 14 588 | 13 248 | 22 389 | 40 554 | 11 278 | 43 292 | 22 602 | 1 486 | 5 015 | −4 264 | −24 516 | −10 702 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 87 015 | 91 006 | 121 837 | 144 089 | 135 565 | 195 017 | 240 055 | 201 656 | 221 211 | 253 692 | 249 537 | 245 430 | 227 114 | 226 914 | 235 243 | 220 867 | 202 112 |
| Equity | 11 663 | 13 645 | 37 582 | 52 277 | 60 875 | 75 199 | 78 162 | 100 551 | 100 355 | 103 791 | 142 083 | 159 125 | 160 611 | 164 339 | 160 075 | 135 559 | 124 857 |
| Long-term debt | 15 000 | 35 420 | 32 702 | 44 116 | 34 925 | 59 024 | 54 128 | 53 690 | 60 043 | 100 492 | 73 275 | 67 475 | 62 591 | 53 956 | 69 152 | 82 857 | 74 021 |
| Short-term debt | 60 352 | 41 941 | 51 553 | 47 696 | 39 764 | 60 795 | 107 765 | 47 415 | 60 813 | 49 408 | 34 179 | 18 830 | 3 913 | 8 619 | 6 016 | 2 451 | 3 235 |
| Total debt | 75 352 | 77 361 | 84 255 | 91 812 | 74 689 | 119 818 | 161 893 | 101 105 | 120 856 | 149 900 | 107 454 | 86 305 | 66 503 | 62 575 | 75 168 | 85 308 | 77 255 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KT Chief Executive Officer | Chief Executive Officer | 2006 | — | — |
AS Chief Executive Officer | Chief Executive Officer | 2025 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2006 | — | — | |
| Board of Directors | 2006 | — | — | |
| Chairman | 2006 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Grefsen Holding As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Kjell Tore Skedsmo | Chief Executive Officer | 0 companies |
| Anders Skedsmo | Chief Executive Officer | 0 companies |
| Anita Skedsmo | Board of Directors | 0 companies |
| Kåre Skedsmo | Board of Directors | 0 companies |
| Eva Irene Skedsmo | Chairman | 0 companies |