| Revenue | NOK 331K | +2% |
| EBITDA | NOK 75K | -55% |
| Net profit | NOK -505K | -11% |
| Total assets | NOK 11,4M | +0% |
| Equity | NOK 11,4M | +0% |
| Employees | 0 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 7 791 | 8 044 | 6 442 | 10 201 | 6 263 | 0 | 488 | 223 | 306 | 334 | 588 | 459 | 342 | 331 | 277 | 326 | 331 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 0 | 5 422 | 7 152 | 4 859 | 8 828 | 4 459 | −1 211 | 38 | −355 | −22 | −12 | 109 | −102 | −88 | 249 | 93 | 165 | 75 |
| Depreciation & amort. | −0 | −2 966 | −2 908 | −2 264 | −1 289 | −4 590 | −750 | −2 800 | −1 053 | 200 | −1 700 | −2 200 | 1 900 | −784 | −785 | −787 | −787 | −787 |
| EBIT | 0 | 2 455 | 4 244 | 2 594 | 7 540 | −131 | −1 961 | −2 762 | −1 408 | 178 | −1 712 | −2 091 | 1 798 | −871 | −535 | −694 | −622 | −712 |
| Net financials | 0 | −3 125 | −3 337 | −2 897 | −1 260 | −558 | 212 | 170 | 146 | 107 | 79 | 100 | 165 | 41 | 7 | 44 | 111 | 151 |
| Profit before tax | 0 | −670 | 907 | −302 | 6 280 | −690 | −1 749 | −2 592 | −1 262 | 285 | −1 633 | −1 991 | 1 964 | −831 | −529 | −650 | −511 | −560 |
| Tax | −0 | −188 | 254 | −85 | 1 758 | −193 | −494 | −126 | −0 | −0 | −0 | −0 | −0 | −315 | −77 | −101 | −55 | −55 |
| Net profit | 0 | −483 | 653 | −218 | 4 521 | −496 | −1 255 | −2 466 | −1 262 | 285 | −1 633 | −1 991 | 1 964 | −516 | −452 | −549 | −456 | −505 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 85 770 | 76 786 | 70 301 | 44 631 | 32 911 | 29 009 | 28 334 | 27 208 | 27 309 | 25 691 | 23 696 | 25 699 | 12 390 | 11 859 | 11 715 | 11 430 | 11 409 |
| Equity | — | 26 870 | 27 523 | 27 305 | 31 827 | 29 495 | 28 240 | 28 274 | 27 013 | 27 297 | 25 664 | 23 673 | 25 637 | 11 999 | 11 820 | 11 628 | 11 400 | 11 400 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 620 | 126 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 4 900 | 4 429 | 4 761 | 2 850 | 2 796 | 643 | 60 | 195 | 12 | 27 | 22 | 62 | 391 | 40 | 88 | 30 | 9 |
| Total debt | 0 | 58 900 | 49 263 | 42 996 | 12 805 | 3 416 | 769 | 60 | 195 | 12 | 27 | 22 | 62 | 391 | 40 | 88 | 30 | 9 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2020 | — | — | |
| Chairman | 2020 | — | — | |
| Chairman | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Com Eiendom As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Arild Sørlien | Board of Directors | 0 companies |
| John Ole Bergem | Board of Directors | 0 companies |
| Lars Ove Valaas-Breivik | Chairman | 0 companies |
| Lars Ove Breivik | Chairman | 0 companies |