| Revenue | NOK 2,4M | -9% |
| EBITDA | NOK 638K | -36% |
| Net profit | NOK 217K | -42% |
| Total assets | NOK 3,4M | -8% |
| Equity | NOK -951K | +19% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1 421 | 1 960 | 2 386 | 2 228 | 2 090 | 1 472 | 3 179 | 4 439 | 4 288 | 4 272 | 4 165 | 4 920 | 3 528 | 2 559 | 2 293 | 2 360 | 2 632 | 2 405 |
| Staff expenses | −0 | −0 | −6 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 1 306 | 1 829 | 1 815 | 1 634 | 1 523 | 1 096 | 2 382 | 3 362 | 2 997 | 3 376 | 3 458 | 3 930 | 2 799 | 1 708 | 2 065 | −1 150 | 989 | 638 |
| Depreciation & amort. | −541 | −799 | −1 002 | −1 108 | −1 139 | −1 114 | −2 018 | −2 608 | −2 795 | −2 893 | −2 821 | −2 444 | −2 080 | −1 200 | −434 | −118 | −161 | −124 |
| EBIT | 765 | 1 030 | 813 | 526 | 385 | −18 | 364 | 754 | 202 | 483 | 637 | 1 486 | 720 | 507 | 1 631 | −1 268 | 829 | 514 |
| Net financials | −275 | −403 | −233 | −194 | −174 | 4 340 | −281 | −588 | −1 172 | −5 123 | −498 | −688 | −1 304 | −542 | −1 261 | −930 | −233 | −212 |
| Profit before tax | 490 | 628 | 580 | 332 | 211 | 4 323 | 83 | 166 | −970 | −4 639 | 139 | 798 | −585 | −34 | 370 | −2 199 | 596 | 302 |
| Tax | 138 | 215 | 164 | 93 | 59 | −63 | 22 | 42 | −27 | −0 | −0 | 13 | 214 | 151 | 344 | 77 | 224 | 85 |
| Net profit | 352 | 413 | 416 | 239 | 152 | 4 386 | 61 | 125 | −942 | −4 639 | 139 | 785 | −799 | −185 | 26 | −2 275 | 372 | 217 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5 021 | 5 007 | 5 759 | 4 536 | 4 889 | 9 211 | 17 925 | 24 039 | 22 525 | 14 108 | 11 037 | 10 082 | 8 397 | 8 782 | 8 342 | 6 265 | 3 679 | 3 388 |
| Equity | 564 | 977 | 1 393 | 1 632 | 1 784 | 6 170 | 6 231 | 6 355 | 5 413 | 774 | 913 | 1 698 | 899 | 709 | 735 | −1 540 | −1 168 | −951 |
| Long-term debt | 0 | 0 | 0 | 0 | 2 369 | 1 872 | 11 235 | 14 436 | 12 122 | 12 045 | 8 043 | 6 438 | 4 864 | 4 695 | 5 175 | 6 169 | 3 376 | 3 238 |
| Short-term debt | 157 | 639 | 271 | 352 | 736 | 1 168 | 460 | 3 247 | 4 990 | 1 289 | 2 080 | 1 946 | 2 634 | 3 379 | 2 431 | 1 635 | 1 471 | 1 102 |
| Total debt | 4 457 | 4 030 | 4 366 | 2 903 | 3 106 | 3 041 | 11 695 | 17 683 | 17 112 | 13 335 | 10 123 | 8 384 | 7 498 | 8 073 | 7 607 | 7 805 | 4 847 | 4 339 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
GØ Deputy Member | Deputy Member | 2006 | — | — |
EØ Chief Executive Officer | Chief Executive Officer | 2006 | — | — |
No data on file.
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Gudleik Østerbø | Deputy Member | 0 companies |
| Eivind Østerbø | Chief Executive Officer | 0 companies |