| Revenue | NOK 0 | — |
| EBITDA | NOK 14,8M | +1410% |
| Net profit | NOK 12,8M | +324% |
| Total assets | NOK 266,9M | +2% |
| Equity | NOK 41,7M | +44% |
| Employees | 0 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 32 405 | 0 | 0 | 0 | 0 | 0 | 0 | 708 563 | 857 203 | 756 487 | 716 317 | 706 400 | 713 745 | 224 446 | 4 314 | 37 | 0 |
| Staff expenses | −0 | −5 702 | −0 | −0 | −0 | −0 | −0 | −0 | −97 198 | −109 379 | −131 968 | −157 333 | −155 352 | −144 721 | −55 135 | −4 437 | 14 | −0 |
| EBITDA | 0 | 5 906 | 0 | 0 | 0 | 0 | 0 | 0 | 88 100 | 113 866 | −23 485 | −67 412 | −53 324 | −51 798 | −19 973 | −22 711 | 980 | 14 795 |
| Depreciation & amort. | −0 | −32 | −0 | −0 | −0 | −0 | −0 | −0 | −5 492 | −5 296 | −6 024 | −6 687 | −9 668 | −5 134 | −1 523 | −0 | −0 | −0 |
| EBIT | 0 | 5 874 | 0 | 0 | 0 | 0 | 0 | 0 | 82 608 | 108 569 | −29 509 | −74 099 | −62 992 | −56 932 | −21 496 | −22 711 | 980 | 14 795 |
| Net financials | 0 | −108 | 0 | 0 | 0 | 0 | 0 | 0 | −4 635 | −834 | 1 202 | −6 810 | −13 966 | −9 535 | 27 374 | −8 046 | 2 384 | 1 887 |
| Profit before tax | 0 | 5 766 | 0 | 0 | 0 | 0 | 0 | 0 | 77 974 | 107 735 | −28 307 | −80 909 | −76 958 | −66 467 | 5 878 | −30 757 | 3 363 | 16 682 |
| Tax | −0 | 1 382 | −0 | −0 | −0 | −0 | −0 | −0 | 20 803 | 26 181 | −8 285 | −17 203 | −15 958 | −14 474 | −1 217 | −4 259 | 353 | 3 904 |
| Net profit | 0 | 4 383 | 0 | 0 | 0 | 0 | 0 | 0 | 57 170 | 81 554 | −20 022 | −63 706 | −61 000 | −51 993 | 7 096 | −26 498 | 3 011 | 12 778 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 11 168 | — | — | — | — | — | — | 244 781 | 335 304 | 550 751 | 467 253 | 550 816 | 543 934 | 295 561 | 259 037 | 261 172 | 266 948 |
| Equity | — | 3 344 | — | — | — | — | — | — | 65 785 | 52 405 | 34 664 | 16 387 | 21 362 | −30 631 | 52 504 | 25 908 | 28 918 | 41 696 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3 438 | 0 | 21 917 | 0 | 0 | 0 | 3 347 | 230 271 | 232 153 | 225 228 |
| Short-term debt | 0 | 5 296 | 0 | 0 | 0 | 0 | 0 | 0 | 175 558 | 282 899 | 494 170 | 450 866 | 529 454 | 528 732 | 239 710 | 2 858 | 100 | 23 |
| Total debt | 0 | 7 824 | 0 | 0 | 0 | 0 | 0 | 0 | 178 996 | 282 899 | 516 087 | 450 866 | 529 454 | 528 732 | 243 057 | 233 129 | 232 254 | 225 252 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
GM Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
SA Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Steinsvik Group As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Geir Myklebust | Chief Executive Officer | 0 companies |
| Svein Arild Vestermo | Chief Executive Officer | 0 companies |