| Revenue | NOK 0 | — |
| EBITDA | NOK -65K | +27% |
| Net profit | NOK 7,7M | +672% |
| Total assets | NOK 139,1M | +0% |
| Equity | NOK 106M | +8% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 4 000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −0 | −228 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 3 850 | −399 | −45 | −52 | −54 | −63 | −210 | −58 | −60 | −670 | −66 | −66 | −61 | −63 | −60 | −90 | −65 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 3 850 | −399 | −45 | −52 | −54 | −63 | −210 | −58 | −60 | −670 | −66 | −66 | −61 | −63 | −60 | −90 | −65 |
| Net financials | 34 458 | −702 | 5 963 | 25 464 | 21 429 | 36 250 | 19 485 | −13 626 | −49 025 | −6 945 | −41 534 | −128 | −509 | 2 314 | −553 | −1 715 | 7 176 |
| Profit before tax | 38 308 | −1 101 | 5 919 | 25 413 | 21 375 | 36 187 | 19 275 | −13 683 | −49 085 | −7 615 | −41 600 | −194 | −570 | 2 252 | −613 | −1 805 | 7 110 |
| Tax | 2 634 | −1 913 | −1 214 | 5 144 | 5 649 | 6 413 | 5 238 | −3 862 | −2 526 | −1 256 | −4 770 | −497 | −200 | −200 | −309 | −460 | −587 |
| Net profit | 35 674 | 813 | 7 133 | 20 269 | 15 726 | 29 774 | 14 037 | −9 822 | −46 559 | −6 359 | −36 830 | 302 | −370 | 2 452 | −303 | −1 345 | 7 698 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 205 456 | 194 246 | 201 201 | 236 850 | 262 589 | 300 110 | 320 162 | 314 525 | 271 724 | 269 046 | 227 085 | 132 223 | 131 144 | 132 515 | 138 605 | 138 971 | 139 074 |
| Equity | 178 446 | 179 259 | 186 391 | 206 660 | 222 386 | 250 486 | 264 523 | 262 009 | 215 450 | 209 092 | 183 370 | 97 873 | 97 503 | 99 955 | 99 651 | 98 306 | 106 004 |
| Long-term debt | 25 996 | 14 982 | 13 768 | 18 912 | 24 561 | 30 974 | 36 212 | 32 350 | 29 825 | 43 813 | 27 935 | 32 218 | 31 512 | 32 558 | 38 953 | 40 659 | 33 068 |
| Short-term debt | 1 014 | 5 | 1 041 | 11 278 | 15 642 | 18 650 | 19 427 | 20 166 | 26 449 | 16 141 | 15 781 | 2 131 | 2 130 | 2 | 1 | 6 | 2 |
| Total debt | 27 010 | 14 987 | 14 809 | 30 190 | 40 203 | 49 624 | 55 639 | 52 516 | 56 274 | 59 954 | 43 716 | 34 350 | 33 641 | 32 560 | 38 954 | 40 665 | 33 070 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
GH Contact Person | Contact Person | 2025 | — | — |
HS Contact Person | Contact Person | 2021 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2006 | — | — | |
| Board of Directors | 2006 | — | — | |
| Chairman | 2006 | — | — | |
| Board of Directors | 2006 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Borgstein As | Company | 31.0% | 31.0% | 2024 |
Emar Invest As | Company | 23.0% | 23.0% | 2024 |
Vikerud Verdi As | Company | 23.0% | 23.0% | 2024 |
Ulmar As | Company | 23.0% | 23.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Gustav Hasund | Contact Person | 0 companies |
| Henning Sundet | Contact Person | 0 companies |
| Stig Ulstein | Board of Directors | 0 companies |
| Einar Martin Kristensen | Board of Directors | 0 companies |
| Morten Ulstein | Chairman | 0 companies |
| Arne Loen | Board of Directors | 0 companies |