| Revenue | NOK 822K | -30% |
| EBITDA | NOK 249K | -42% |
| Net profit | NOK -87K | -315% |
| Total assets | NOK 6,1M | +4% |
| Equity | NOK 1,7M | -5% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 5 813 | 7 423 | 7 556 | 8 857 | 10 155 | 13 169 | 22 711 | 41 465 | 77 165 | 90 307 | 19 021 | 1 798 | 1 094 | 175 | 1 608 | 1 181 | 822 |
| Staff expenses | −1 563 | −1 316 | −1 548 | −1 745 | −2 295 | −1 886 | −1 921 | −3 092 | −7 167 | −11 421 | −5 435 | −332 | −83 | −0 | 9 | −0 | −0 |
| EBITDA | 365 | 766 | 700 | 2 140 | 817 | 1 097 | 3 025 | 7 867 | 10 214 | −453 | −3 873 | −369 | 47 | −1 355 | 231 | 429 | 249 |
| Depreciation & amort. | −178 | −226 | −207 | −272 | −396 | −416 | −502 | −593 | −1 021 | −1 397 | −749 | −205 | −191 | −292 | −309 | −202 | −95 |
| EBIT | 187 | 540 | 492 | 1 869 | 421 | 682 | 2 523 | 7 273 | 9 192 | −1 850 | −4 623 | −575 | −144 | −1 647 | −79 | 227 | 154 |
| Net financials | −86 | −87 | −71 | −66 | 4 | −38 | −69 | −179 | −182 | −148 | −193 | −111 | −955 | −87 | −129 | −186 | −241 |
| Profit before tax | 101 | 453 | 421 | 1 802 | 425 | 644 | 2 454 | 7 095 | 9 010 | −1 998 | −4 815 | −686 | −1 100 | −1 734 | −207 | 40 | −87 |
| Tax | 28 | 128 | 121 | 505 | 112 | 175 | 663 | 1 902 | 2 245 | −469 | 232 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 73 | 325 | 300 | 1 297 | 312 | 469 | 1 791 | 5 193 | 6 765 | −1 530 | −5 047 | −686 | −1 100 | −1 734 | −207 | 40 | −87 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2 606 | 3 396 | 3 540 | 4 777 | 4 653 | 5 494 | 15 103 | 23 144 | 43 511 | 27 887 | 8 831 | 9 470 | 8 427 | 6 322 | 6 570 | 5 887 | 6 099 |
| Equity | 920 | 1 245 | 1 495 | 2 667 | 2 918 | 3 287 | 4 878 | 9 671 | 16 436 | 10 906 | 5 459 | 4 773 | 3 674 | 1 939 | 1 732 | 1 772 | 1 685 |
| Long-term debt | 17 | 437 | 327 | 402 | 217 | 130 | 1 107 | 1 100 | 3 045 | 2 599 | 2 378 | 2 150 | 1 910 | 1 735 | 2 425 | 1 792 | 0 |
| Short-term debt | 1 669 | 1 715 | 1 718 | 1 708 | 1 518 | 2 077 | 9 118 | 12 374 | 24 030 | 14 382 | 994 | 2 547 | 2 844 | 2 648 | 2 413 | 2 323 | 4 414 |
| Total debt | 1 686 | 2 152 | 2 045 | 2 110 | 1 735 | 2 207 | 10 225 | 13 474 | 27 075 | 16 981 | 3 373 | 4 696 | 4 754 | 4 383 | 4 838 | 4 115 | 4 414 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
RL Deputy Member | Deputy Member | 2011 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TG | Chairman | 2011 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Rita Lysøbakk Gjul | Deputy Member | 0 companies |
| Tor Gjul | Chairman | 0 companies |