| Revenue | NOK 317K | +28% |
| EBITDA | NOK 12K | -67% |
| Net profit | NOK 12K | -60% |
| Total assets | NOK 547K | +10% |
| Equity | NOK 512K | +2% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 391 | 237 | 97 | 100 | 42 | 611 | 470 | 391 | 252 | 213 | 425 | 224 | 287 | 7 | 215 | 248 | 317 |
| Staff expenses | −26 | −23 | 2 | −0 | −0 | −23 | −23 | −80 | −57 | −80 | −63 | −126 | −29 | −13 | −25 | −50 | −57 |
| EBITDA | 21 | 41 | −26 | −42 | 1 | 118 | 171 | 31 | 22 | −42 | 40 | 18 | 88 | −122 | 46 | 38 | 12 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 21 | 41 | −26 | −42 | 1 | 118 | 171 | 31 | 22 | −42 | 40 | 18 | 88 | −122 | 46 | 38 | 12 |
| Net financials | 1 | 0 | −0 | 0 | 0 | 0 | 0 | −0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3 |
| Profit before tax | 22 | 41 | −26 | −42 | 1 | 119 | 171 | 31 | 23 | −42 | 41 | 18 | 88 | −122 | 46 | 38 | 15 |
| Tax | 6 | 12 | −7 | 7 | −0 | 15 | 46 | 8 | 6 | −10 | 9 | 4 | 19 | −27 | 10 | 8 | 3 |
| Net profit | 16 | 30 | −19 | −49 | 1 | 104 | 125 | 22 | 17 | −32 | 31 | 14 | 69 | −95 | 36 | 30 | 12 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 297 | 333 | 299 | 243 | 240 | 302 | 532 | 441 | 513 | 531 | 546 | 474 | 585 | 460 | 505 | 498 | 547 |
| Equity | 277 | 307 | 288 | 239 | 239 | 283 | 408 | 431 | 448 | 415 | 447 | 461 | 529 | 434 | 470 | 500 | 512 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 20 | 27 | 12 | 4 | 1 | 19 | 124 | 10 | 65 | 116 | 100 | 13 | 55 | 26 | 35 | −2 | 35 |
| Total debt | 20 | 27 | 12 | 4 | 1 | 19 | 124 | 10 | 65 | 116 | 100 | 13 | 55 | 26 | 35 | −2 | 35 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MH Deputy Member | Deputy Member | 2006 | — | — |
TA Chief Executive Officer | Chief Executive Officer | 2006 | — | — |
ÅM Deputy Member | Deputy Member | 2006 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2006 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Jamco As | Company | 50.0% | 50.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Marit Helene Ormåsen | Deputy Member | 0 companies |
| Torgeir Aas | Chief Executive Officer | 0 companies |
| Åsne Midtbø Aas | Deputy Member | 0 companies |
| Jan-Fredrik Ormåsen | Chairman | 0 companies |