| Revenue | NOK 1,5M | +1% |
| EBITDA | NOK 248K | -32% |
| Net profit | NOK 239K | -32% |
| Total assets | NOK 1,5M | +4% |
| Equity | NOK 811K | -14% |
| Employees | 3 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1 408 | 889 | 972 | 800 | 822 | 699 | 1 579 | 1 747 | 2 504 | 3 075 | 2 115 | 1 413 | 2 356 | 1 805 | 740 | 1 472 | 1 485 |
| Staff expenses | −396 | −299 | −557 | −522 | −489 | −229 | −513 | −936 | −997 | −889 | −825 | −686 | −907 | −980 | −964 | −569 | −727 |
| EBITDA | −205 | −131 | 50 | 14 | 43 | 129 | 591 | 299 | 981 | 1 638 | 621 | 101 | 856 | 243 | −885 | 367 | 248 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −9 | −13 | −13 | −17 | −20 | −10 | −13 | −13 | −9 |
| EBIT | −205 | −131 | 50 | 14 | 43 | 129 | 591 | 299 | 971 | 1 626 | 609 | 83 | 836 | 233 | −898 | 353 | 239 |
| Net financials | −32 | −28 | −19 | −14 | −13 | −4 | −1 | −1 | −17 | −1 | −1 | 1 | −1 | 1 | 0 | −1 | −0 |
| Profit before tax | −237 | −159 | 31 | 0 | 31 | 125 | 590 | 297 | 954 | 1 625 | 608 | 85 | 835 | 234 | −898 | 352 | 239 |
| Tax | −2 | −38 | −0 | −0 | −0 | 12 | 169 | 88 | 254 | 385 | 145 | 40 | 194 | 60 | −0 | −0 | −0 |
| Net profit | −235 | −121 | 31 | 0 | 31 | 113 | 421 | 210 | 700 | 1 241 | 463 | 45 | 641 | 174 | −897 | 352 | 239 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 460 | 93 | 158 | 145 | 146 | 66 | 793 | 882 | 1 288 | 2 219 | 2 177 | 1 538 | 2 414 | 2 170 | 1 030 | 1 470 | 1 523 |
| Equity | −66 | −187 | −156 | −155 | −125 | −12 | 100 | 110 | 410 | 1 050 | 1 282 | 1 327 | 1 968 | 1 792 | 845 | 947 | 811 |
| Long-term debt | 0 | 226 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 526 | 54 | 143 | 180 | 199 | 79 | 693 | 772 | 879 | 1 169 | 895 | 211 | 446 | 378 | 185 | 523 | 712 |
| Total debt | 526 | 280 | 314 | 300 | 270 | 79 | 693 | 772 | 879 | 1 169 | 895 | 211 | 446 | 378 | 185 | 523 | 712 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2008 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 12.0% | 12.0% | 2024 | |
| Individual | 12.0% | 12.0% | 2024 | |
| Individual | 12.0% | 12.0% | 2024 | |
| Individual | 12.0% | 12.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Edvard Arnt Hoem | Chairman | 0 companies |