| Revenue | NOK 21M | +15% |
| EBITDA | NOK 68K | +188% |
| Net profit | NOK 469K | +230% |
| Total assets | NOK 9,8M | +14% |
| Equity | NOK 2,7M | +21% |
| Employees | 34 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 9 246 | 10 445 | 10 997 | 11 080 | 11 394 | 10 855 | 11 404 | 13 314 | 14 090 | 14 345 | 15 448 | 15 854 | 15 719 | 17 927 | 18 187 | 20 968 |
| Staff expenses | −0 | −0 | −5 128 | −5 860 | −6 149 | −7 595 | −7 740 | −7 149 | −6 995 | −8 306 | −8 169 | −8 459 | −7 796 | −8 805 | −9 460 | −10 455 | −11 050 | −10 851 |
| EBITDA | 0 | 0 | 46 | 479 | 787 | 235 | −479 | 25 | 358 | −70 | 449 | 306 | 133 | 369 | 125 | 378 | −77 | 68 |
| Depreciation & amort. | −0 | −0 | −62 | −98 | −222 | −312 | −395 | −409 | −392 | −84 | −51 | −60 | −60 | −125 | −111 | −100 | −100 | −124 |
| EBIT | 0 | 0 | −16 | 380 | 564 | −77 | −874 | −384 | −34 | −154 | 398 | 246 | 74 | 244 | 14 | 278 | −178 | −56 |
| Net financials | 0 | 0 | 49 | 38 | 34 | 94 | 49 | 71 | 49 | 16 | 9 | 11 | 34 | 16 | 2 | 169 | 320 | 524 |
| Profit before tax | 0 | 0 | 33 | 419 | 599 | 17 | −825 | −313 | 16 | −138 | 407 | 257 | 108 | 260 | 16 | 447 | 142 | 469 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 0 | 0 | 33 | 419 | 599 | 17 | −825 | −313 | 16 | −138 | 407 | 257 | 108 | 260 | 16 | 447 | 142 | 469 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | — | 4 345 | 4 916 | 4 710 | 5 183 | 3 538 | 3 453 | 4 254 | 4 695 | 5 477 | 5 779 | 6 701 | 8 463 | 9 003 | 9 932 | 8 570 | 9 752 |
| Equity | — | — | 781 | 1 258 | 1 857 | 1 874 | 1 049 | 736 | 751 | 613 | 1 020 | 1 277 | 1 385 | 1 645 | 1 661 | 2 108 | 2 250 | 2 718 |
| Long-term debt | 0 | 0 | 0 | 1 893 | 1 276 | 1 214 | 1 017 | 1 042 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 0 | 3 059 | 719 | 531 | 1 595 | 973 | 1 200 | 2 577 | 3 157 | 3 532 | 3 577 | 4 391 | 5 893 | 6 417 | 6 899 | 5 396 | 6 108 |
| Total debt | 0 | 0 | 3 059 | 2 612 | 1 807 | 2 810 | 1 989 | 2 243 | 2 577 | 3 157 | 3 532 | 3 577 | 4 391 | 5 893 | 6 417 | 6 899 | 5 396 | 6 108 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LE Deputy Member | Deputy Member | 2023 | — | — |
AS Deputy Member | Deputy Member | 2023 | — | — |
OB Deputy Member | Deputy Member | 2022 | — | — |
IE Deputy Member | Deputy Member | 2022 | — | — |
BI Deputy Member | Deputy Member | 2024 | — | — |
SM Deputy Member | Deputy Member | 2022 | — | — |
TH Deputy Member | Deputy Member | 2021 | — | — |
SG Deputy Member | Deputy Member | 2022 | — | — |
IM Deputy Member | Deputy Member | 2023 | — | — |
OJ Deputy Member | Deputy Member | 2022 | — | — |
AM Chief Executive Officer | Chief Executive Officer | 2015 | — | — |
IM Deputy Member | Deputy Member | 2022 | — | — |
ET Deputy Member | Deputy Member | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Deputy Chairman | 2023 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2023 | — | — | |
| Chairman | 2021 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Liv Elin Margareth Wilhelmsen | Deputy Member | 0 companies |
| Anders Samuelsen Buljo | Deputy Member | 0 companies |
| Olaf Bjarne Andersen | Deputy Member | 0 companies |
| Ingar Elling M Eira | Deputy Member | 0 companies |
| Britt Irene Øvregård | Deputy Member | 0 companies |
| Stine Marie Høgden | Deputy Member | 0 companies |
| Terje Henriksen Joks | Deputy Member | 0 companies |
| Sissel Gaup | Deputy Member | 0 companies |
| Inga Margrethe Vars Kemi | Deputy Member | 0 companies |
| Ol Johan Gaup | Deputy Member | 0 companies |
| Anne May Olli | Chief Executive Officer | 0 companies |
| Inga Margrethe Vars | Deputy Member | 0 companies |
| Eilif Torgeir Norvang | Deputy Member | 0 companies |
| Nils Johan Heatta | Deputy Chairman | 0 companies |
| Marit Meløy | Chairman | 0 companies |
| Ellen Bals | Board of Directors | 0 companies |
| Ann-Britt Johansdatter Eira Sara | Board of Directors | 0 companies |
| Olaug Larsson | Board of Directors | 0 companies |
| Hilde Skanke | Board of Directors | 0 companies |
| Marianne Balto | Board of Directors | 0 companies |
| Klemet Amund Eira | Board of Directors | 0 companies |
| Sten Magnar Nikodemussen | Board of Directors | 0 companies |
| Ellen Johansdtr Sara Eira | Board of Directors | 0 companies |
| Svein Atle Somby | Board of Directors | 0 companies |
| Tore-Jan Gjerpe | Board of Directors | 0 companies |
| Johan Vasara | Chairman | 0 companies |