| Revenue | NOK 24,6M | +88% |
| EBITDA | NOK 862K | -16% |
| Net profit | NOK 397K | -48% |
| Total assets | NOK 17,4M | -17% |
| Equity | NOK 3,2M | +9% |
| Employees | 11 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 27 336 | 27 943 | 27 352 | 13 056 | 24 589 |
| Staff expenses | −6 578 | −4 011 | −5 046 | −4 171 | −4 753 |
| EBITDA | 1 650 | 1 789 | 1 817 | 1 031 | 862 |
| Depreciation & amort. | −274 | −392 | −720 | −771 | −560 |
| EBIT | 1 376 | 1 397 | 1 097 | 261 | 302 |
| Net financials | 815 | 445 | 287 | 716 | 207 |
| Profit before tax | 2 190 | 1 842 | 1 384 | 976 | 509 |
| Tax | 299 | 405 | 433 | 215 | 112 |
| Net profit | 1 892 | 1 437 | 951 | 762 | 397 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 22 522 | 33 745 | 39 604 | 21 061 | 17 427 |
| Equity | 3 723 | 3 917 | 2 579 | 2 933 | 3 203 |
| Long-term debt | 2 357 | 156 | 2 303 | 2 372 | 984 |
| Short-term debt | 16 441 | 29 673 | 34 723 | 15 756 | 13 240 |
| Total debt | 18 798 | 29 828 | 37 026 | 18 128 | 14 224 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
FA Chief Executive Officer | Chief Executive Officer | 2022 |
| Former (1) | ||
AC Chief Executive Officer | Chief Executive Officer | 2019 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2022 | |
| Former (1) | ||
| Chairman | 2021 – 2021 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 91.11% | 91.11% | 2022 | |
| Company | 4.44% | 4.44% | 2022 | |
| Individual | 4.44% | 4.44% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Fritjof André Bjerkås Skaar | Chief Executive Officer | 0 companies |
| Andrei Codrut Brosteanu | Chief Executive Officer | 0 companies |
| Johan Fredrik Aasen | Chairman | 0 companies |
| Ronny Magne Almenning | Chairman | 0 companies |