| Revenue | NOK 2,5M | +3% |
| EBITDA | NOK 1,8M | -9% |
| Net profit | NOK 487K | -22% |
| Total assets | NOK 12,7M | -8% |
| Equity | NOK 1M | -15% |
| Employees | 0 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 2 164 | 2 188 | 2 369 | 2 437 | 2 501 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 1 940 | 1 453 | 2 019 | 2 002 | 1 826 |
| Depreciation & amort. | −608 | −613 | −613 | −615 | −617 |
| EBIT | 1 332 | 839 | 1 406 | 1 387 | 1 209 |
| Net financials | −263 | −189 | −323 | −585 | −584 |
| Profit before tax | 1 069 | 651 | 1 082 | 802 | 625 |
| Tax | 235 | 143 | 238 | 177 | 138 |
| Net profit | 834 | 508 | 844 | 625 | 487 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 14 424 | 13 872 | 12 919 | 13 739 | 12 650 |
| Equity | 1 773 | 1 617 | 1 439 | 1 219 | 1 036 |
| Long-term debt | 469 | 425 | 9 232 | 0 | 0 |
| Short-term debt | 12 182 | 11 830 | 2 248 | 1 883 | 1 029 |
| Total debt | 12 651 | 12 255 | 11 480 | 12 520 | 11 614 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
VM Chief Executive Officer | Chief Executive Officer | 2025 |
| Former (2) | ||
CM Contact Person | Contact Person | 2015 – 2022 |
JE Chief Executive Officer | Chief Executive Officer | 2023 – 2025 |
| Name | Role | Member since |
|---|---|---|
| Current (5) | ||
| Board of Directors | 2024 | |
| Board of Directors | 2023 | |
| Board of Directors | 2023 | |
| Board of Directors | 2023 | |
| Chairman | 2023 | |
| Former (10) | ||
| Board of Directors | 2021 – 2022 | |
| Deputy Chairman | 2019 – 2021 | |
| Board of Directors | 2022 – 2023 | |
| Chairman | 2021 – 2022 | |
| Board of Directors | 2021 – 2022 | |
| Deputy Chairman | 2021 – 2022 | |
| Board of Directors | 2022 – 2023 | |
| Chairman | 2022 – 2023 | |
| Board of Directors | 2022 – 2023 | |
| Board of Directors | 2021 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Vilde Måkestad Tokheim | Chief Executive Officer | 0 companies |
| Christine Munch-Finne | Contact Person | 0 companies |
| Jan Erik Ruud Olsen | Chief Executive Officer | 0 companies |
| Terje Hagen | Board of Directors | 0 companies |
| Heming Rio | Deputy Chairman | 0 companies |
| Lasse André Wennberg Kristiansen | Board of Directors | 0 companies |
| Linda Vibeke Kayser | Board of Directors | 0 companies |
| Magnus Hellerud Rongved | Board of Directors | 0 companies |
| Eirik Thrygg | Chairman | 0 companies |
| Terje Grytnes Hagen | Board of Directors | 0 companies |
| Birthe Helén Smedsrud Skeid | Deputy Chairman | 0 companies |
| Thor Georg Sælid | Board of Directors | 0 companies |
| Ole-Anders Tangen | Board of Directors | 0 companies |
| Rune Birkeland | Board of Directors | 0 companies |
| Margrete Hansen | Chairman | 0 companies |
| Nicolai Zuhaar Birkeland | Chairman | 0 companies |
| Finn Atle Haldorsen | Board of Directors | 0 companies |
| Anders Solberg Såheim | Board of Directors | 0 companies |