| Revenue | NOK 57K | -40% |
| EBITDA | NOK -68K | -2537% |
| Net profit | NOK -93K | -151% |
| Total assets | NOK 4,4M | +112% |
| Equity | NOK -54K | -238% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1 393 | 2 344 | 3 950 | 2 713 | 2 496 | 2 015 | 1 874 | 120 | 49 | 48 | 117 | 60 | 132 | 48 | 144 | 96 | 57 |
| Staff expenses | −289 | −524 | −740 | −600 | −475 | −910 | 11 | 5 | 12 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 109 | −209 | 488 | 284 | 88 | −47 | 354 | −45 | −11 | −34 | −10 | −8 | −17 | −39 | 54 | 3 | −68 |
| Depreciation & amort. | −77 | −62 | −59 | −61 | −43 | −43 | −33 | −33 | −33 | −33 | −33 | −33 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 32 | −272 | 429 | 223 | 45 | −90 | 321 | −78 | −44 | −67 | −43 | −41 | −17 | −39 | 54 | 3 | −68 |
| Net financials | −24 | −47 | −37 | −91 | −151 | −300 | −280 | −105 | 68 | −140 | −30 | 13 | −62 | 66 | 591 | 181 | −25 |
| Profit before tax | 8 | −319 | 392 | 132 | −106 | −390 | 40 | −182 | 24 | −207 | −73 | −28 | −79 | 27 | 646 | 184 | −93 |
| Tax | 2 | −89 | 110 | 39 | −27 | −103 | 16 | 135 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 6 | −229 | 282 | 93 | −79 | −287 | 24 | −317 | 24 | −207 | −73 | −28 | −79 | 27 | 646 | 184 | −93 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 923 | 2 484 | 2 284 | 1 843 | 2 295 | 2 731 | 1 951 | 1 713 | 1 803 | 1 702 | 1 427 | 1 268 | 1 264 | 1 274 | 2 470 | 2 073 | 4 404 |
| Equity | 59 | −171 | 111 | 204 | 126 | −162 | −137 | −455 | −430 | −638 | −710 | −739 | −818 | −791 | −145 | 39 | −54 |
| Long-term debt | 229 | 195 | 667 | 369 | 1 124 | 1 288 | 1 385 | 1 472 | 1 393 | 1 506 | 1 522 | 1 810 | 1 879 | 1 863 | 2 411 | 1 921 | 4 445 |
| Short-term debt | 635 | 2 460 | 1 506 | 1 270 | 1 046 | 1 605 | 704 | 695 | 840 | 834 | 616 | 197 | 203 | 203 | 204 | 113 | 13 |
| Total debt | 865 | 2 655 | 2 173 | 1 639 | 2 170 | 2 892 | 2 088 | 2 167 | 2 233 | 2 340 | 2 138 | 2 007 | 2 081 | 2 065 | 2 615 | 2 034 | 4 458 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JT Chief Executive Officer | Chief Executive Officer | 2006 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2006 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 6.0% | 6.0% | 2024 | |
| Individual | 5.0% | 5.0% | 2024 | |
| Individual | 3.0% | 3.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Jan Thiessen | Chief Executive Officer | 0 companies |
| Bjørn Hjertenes | Chairman | 0 companies |