| Revenue | NOK 262K | +10% |
| EBITDA | NOK -261K | -267% |
| Net profit | NOK -308K | -306% |
| Total assets | NOK 215K | -55% |
| Equity | NOK 155K | -67% |
| Employees | 1 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 5 095 | 3 652 | 2 331 | 2 358 | 1 973 | 2 083 | 1 859 | 89 | 952 | 110 | 0 | 0 | 0 | 250 | 237 | 238 | 262 |
| Staff expenses | −3 116 | −1 880 | −1 174 | −1 206 | −654 | −375 | −193 | −1 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −454 |
| EBITDA | 898 | 331 | 359 | 562 | 628 | 622 | 509 | −236 | 458 | −352 | −172 | −84 | −99 | 205 | 10 | 156 | −261 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −5 | −6 | −6 | −6 | −6 | −6 | −36 | −0 | −0 | −0 | −6 | −47 |
| EBIT | 898 | 331 | 359 | 562 | 628 | 617 | 503 | −242 | 452 | −358 | −178 | −120 | −99 | 205 | 10 | 150 | −308 |
| Net financials | 26 | 1 | 1 | 1 | −21 | −6 | −6 | −7 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit before tax | 925 | 332 | 360 | 563 | 607 | 611 | 497 | −249 | 453 | −358 | −178 | −120 | −99 | 205 | 10 | 150 | −308 |
| Tax | 275 | 99 | 120 | 167 | 158 | 181 | 143 | −0 | 64 | −0 | −0 | −0 | −0 | 45 | 2 | −0 | −0 |
| Net profit | 650 | 233 | 239 | 396 | 449 | 431 | 354 | −249 | 388 | −358 | −178 | −120 | −99 | 160 | 8 | 150 | −308 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2 261 | 1 466 | 967 | 1 526 | 1 336 | 1 727 | 1 694 | 448 | 1 549 | 1 185 | 718 | 169 | 76 | 307 | 304 | 476 | 215 |
| Equity | 633 | 147 | 266 | 387 | 461 | 592 | 646 | 398 | 786 | 428 | 251 | 131 | 32 | 192 | 207 | 462 | 155 |
| Long-term debt | 3 | 0 | 0 | 0 | 6 | 17 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1 626 | 1 319 | 701 | 1 139 | 869 | 1 117 | 1 048 | 50 | 763 | 757 | 468 | 38 | 45 | 115 | 97 | 14 | 61 |
| Total debt | 1 628 | 1 319 | 701 | 1 139 | 875 | 1 135 | 1 048 | 50 | 763 | 757 | 468 | 38 | 45 | 115 | 97 | 14 | 61 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KE Deputy Member | Deputy Member | 2011 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2011 | — | — | |
| Board of Directors | 2011 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Kari Elisabeth Stende Arnestad | Deputy Member | 0 companies |
| Sven Arnestad | Chairman | 0 companies |
| Stig Kjetil Skarbø | Board of Directors | 0 companies |