| Revenue | NOK 0 | — |
| EBITDA | NOK -169K | +1% |
| Net profit | NOK -242K | -9% |
| Total assets | NOK 54K | +160% |
| Equity | NOK -1,4M | -21% |
| Employees | 0 | — |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 43 | 0 | 0 | 160 | 2 897 | 19 950 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −4 262 | −7 036 | −2 601 | −1 148 | −6 222 | −259 | −152 | 1 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −9 072 | −17 833 | −4 357 | −2 583 | −9 835 | 13 834 | −429 | −730 | −81 | −262 | −493 | −197 | −134 | −160 | −170 | −169 |
| Depreciation & amort. | −86 | −9 708 | −78 | −235 | −3 775 | −819 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −9 158 | −27 541 | −4 436 | −2 818 | −13 611 | 13 015 | −429 | −730 | −81 | −262 | −493 | −197 | −134 | −160 | −170 | −169 |
| Net financials | 158 | 41 | 829 | −2 502 | −42 | −15 792 | −19 864 | 4 | 1 | 1 | 1 | −2 | −0 | −29 | −52 | −73 |
| Profit before tax | −9 000 | −27 500 | −3 606 | −5 320 | −13 653 | −2 777 | −20 293 | −726 | −80 | −260 | −492 | −199 | −135 | −189 | −223 | −242 |
| Tax | −2 518 | −7 168 | −1 008 | 4 849 | 12 000 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −6 483 | −20 333 | −2 598 | −10 168 | −25 653 | −2 777 | −20 293 | −726 | −80 | −260 | −492 | −199 | −135 | −189 | −223 | −242 |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 28 391 | 20 710 | 67 315 | 72 471 | 19 144 | 21 794 | 1 327 | 506 | 391 | 198 | 59 | 117 | 57 | 1 | 21 | 54 |
| Equity | 24 895 | 16 209 | 61 116 | 51 548 | 14 721 | 21 425 | 1 132 | 406 | 326 | 66 | −426 | −625 | −760 | −949 | −1 171 | −1 414 |
| Long-term debt | 0 | 0 | 0 | 0 | 1 878 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 3 496 | 4 501 | 6 199 | 20 924 | 2 545 | 369 | 195 | 100 | 64 | 132 | 485 | 742 | 817 | 950 | 1 192 | 1 467 |
| Total debt | 3 496 | 4 501 | 6 199 | 20 924 | 4 423 | 369 | 195 | 100 | 64 | 132 | 485 | 742 | 817 | 950 | 1 192 | 1 467 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2025 | — | — | |
| Chairman | 2019 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Daimyo Invest As | Company | 70.0% | 70.0% | 2024 |
| Individual | 57.8% | 57.8% | 2022 | |
Vertical Group As | Company | 30.0% | 30.0% | 2024 |
| Individual | 11.3% | 11.3% | 2022 | |
| Individual | 8.1% | 8.1% | 2022 | |
Vasshus Investering As | Company | 6.4% | 6.4% | 2022 |
| Individual | 3.8% | 3.8% | 2022 | |
| Individual | 3.7% | 3.7% | 2022 | |
Profolio As | Company | 3.3% | 3.3% | 2022 |
Bd Trading As | Company | 1.8% | 1.8% | 2022 |
Holmen Lofoten As | Company | 1.5% | 1.5% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Pål Prøitz | Board of Directors | 0 companies |
| Kristoffer Nikolai Andresen | Board of Directors | 0 companies |
| Anders Ombustvedt | Board of Directors | 0 companies |
| Eivind Myrseth | Board of Directors | 0 companies |
| Espen Aubert | Chairman | 0 companies |