| Revenue | NOK 1,1M | +6% |
| EBITDA | NOK 814K | +15% |
| Net profit | NOK 426K | +7% |
| Total assets | NOK 5,1M | +2% |
| Equity | NOK 1,1M | +26% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 674 | 742 | 806 | 821 | 869 | 898 | 926 | 979 | 968 | 990 | 997 | 1 015 | 1 030 | 1 034 | 1 061 | 1 125 |
| Staff expenses | −77 | −38 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −474 | 441 | 456 | 356 | 493 | 459 | 402 | 579 | 530 | 739 | 508 | 461 | 276 | 787 | 705 | 814 |
| Depreciation & amort. | −38 | −42 | −39 | −37 | −37 | −37 | −37 | −37 | −39 | −39 | −44 | −48 | −48 | −48 | −49 | −55 |
| EBIT | −512 | 399 | 417 | 319 | 456 | 422 | 365 | 542 | 490 | 700 | 465 | 413 | 228 | 739 | 656 | 758 |
| Net financials | −225 | −220 | −162 | −165 | −180 | −171 | −155 | −123 | −130 | −145 | −140 | −159 | −159 | −133 | −145 | −212 |
| Profit before tax | −737 | 179 | 255 | 154 | 277 | 251 | 210 | 419 | 360 | 555 | 324 | 254 | 68 | 606 | 511 | 546 |
| Tax | −206 | 50 | 71 | 43 | 77 | 65 | 57 | 89 | 76 | 119 | 59 | 56 | 15 | 133 | 113 | 120 |
| Net profit | −530 | 129 | 184 | 111 | 199 | 186 | 153 | 330 | 284 | 437 | 265 | 198 | 53 | 473 | 399 | 426 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5 300 | 5 155 | 5 056 | 5 136 | 5 308 | 4 973 | 4 993 | 5 000 | 5 051 | 5 314 | 5 135 | 5 198 | 4 892 | 5 196 | 5 000 | 5 105 |
| Equity | 505 | 635 | 818 | 929 | 1 129 | 915 | 1 068 | 500 | 234 | 521 | 636 | 684 | 638 | 610 | 859 | 1 085 |
| Long-term debt | 0 | 0 | 0 | 0 | 4 139 | 4 055 | 3 920 | 296 | 4 198 | 4 064 | 3 921 | 4 151 | 4 037 | 3 910 | 3 778 | 3 684 |
| Short-term debt | 13 | 5 | 0 | 34 | 41 | 4 | 4 | 4 204 | 619 | 729 | 577 | 363 | 217 | 676 | 363 | 336 |
| Total debt | 4 794 | 4 520 | 4 238 | 4 207 | 4 180 | 4 059 | 3 925 | 4 500 | 4 817 | 4 793 | 4 499 | 4 514 | 4 254 | 4 585 | 4 141 | 4 020 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SA Chief Executive Officer | Chief Executive Officer | 2006 | — | — |
KL Deputy Member | Deputy Member | 2006 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2024 | — | — | |
| Chairman | 2024 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Sonja Anita Langbakke | Chief Executive Officer | 0 companies |
| Kristin Langbakke | Deputy Member | 0 companies |
| Bjarte Vollebæk | Board of Directors | 0 companies |
| Jon Emil Furuseth | Chairman | 0 companies |