| Revenue | NOK 0 | — |
| EBITDA | NOK -242K | +2% |
| Net profit | NOK -283K | +6% |
| Total assets | NOK 3,5M | +2% |
| Equity | NOK -2,1M | -16% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 721 | 873 | 2 243 | 1 522 | 1 411 | 350 | 1 061 | 194 | 157 | 708 | 330 | 259 | 0 | 941 | 0 | 0 | 0 |
| Staff expenses | −0 | −0 | −0 | −1 | −1 | −1 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −4 | −4 | −4 | −4 |
| EBITDA | −274 | −75 | −100 | −85 | 85 | −231 | −5 | −290 | −308 | −43 | −84 | −235 | −283 | 413 | −282 | −247 | −242 |
| Depreciation & amort. | −74 | −133 | −103 | −86 | −72 | −60 | −51 | −58 | −48 | −41 | −38 | −34 | −46 | −50 | −15 | −14 | −14 |
| EBIT | −348 | −208 | −203 | −171 | 13 | −291 | −56 | −348 | −356 | −84 | −122 | −268 | −329 | 363 | −297 | −261 | −256 |
| Net financials | 57 | −35 | −72 | −72 | −78 | −56 | −50 | −48 | −44 | −42 | −40 | −42 | −33 | −25 | −26 | −38 | −27 |
| Profit before tax | −291 | −242 | −275 | −243 | −65 | −347 | −106 | −396 | −399 | −126 | −163 | −310 | −362 | 338 | −324 | −299 | −283 |
| Tax | −88 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −203 | −242 | −275 | −243 | −65 | −347 | −106 | −396 | −399 | −126 | −163 | −310 | −362 | 338 | −324 | −299 | −283 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2 248 | 3 334 | 3 621 | 3 274 | 3 517 | 3 528 | 3 600 | 3 376 | 3 587 | 3 416 | 3 437 | 3 328 | 3 434 | 4 272 | 3 696 | 3 404 | 3 489 |
| Equity | 1 521 | 1 279 | 1 004 | 761 | 696 | 350 | 244 | −152 | −552 | −678 | −841 | −1 151 | −1 513 | −1 174 | −1 498 | −1 797 | −2 080 |
| Long-term debt | 282 | 0 | 0 | 1 400 | 1 320 | 1 240 | 1 130 | 1 050 | 970 | 890 | 810 | 730 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 445 | 495 | 1 138 | 1 113 | 1 501 | 1 939 | 2 227 | 2 478 | 3 169 | 3 203 | 3 467 | 3 749 | 4 296 | 4 876 | 4 704 | 4 791 | 5 267 |
| Total debt | 727 | 2 055 | 2 618 | 2 513 | 2 821 | 3 179 | 3 357 | 3 528 | 4 139 | 4 093 | 4 277 | 4 479 | 4 946 | 5 446 | 5 194 | 5 201 | 5 569 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ES Deputy Member | Deputy Member | 2006 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2006 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Eli Serenna Tveiten | Deputy Member | 0 companies |
| Torbjørn A Tveiten | Chairman | 0 companies |