| Revenue | NOK 1,9M | -1% |
| EBITDA | NOK 1,5M | -9% |
| Net profit | NOK 815K | -38% |
| Total assets | NOK 9,7M | -25% |
| Equity | NOK 3,4M | +31% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 659 | 722 | 847 | 859 | 835 | 781 | 886 | 871 | 839 | 1 034 | 1 429 | 1 575 | 1 628 | 1 628 | 1 752 | 1 828 | 1 916 | 1 897 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −19 | −0 |
| EBITDA | 485 | 384 | 581 | 658 | 688 | 663 | 758 | −108 | 686 | 714 | 1 265 | 1 425 | 1 453 | 1 475 | 1 490 | 1 572 | 1 657 | 1 509 |
| Depreciation & amort. | −16 | −16 | −16 | −16 | −16 | −16 | −16 | −21 | −17 | −22 | −29 | −101 | −101 | −101 | −101 | −101 | −92 | −92 |
| EBIT | 468 | 367 | 565 | 641 | 672 | 647 | 742 | −129 | 669 | 692 | 1 236 | 1 323 | 1 352 | 1 374 | 1 389 | 1 471 | 1 565 | 1 417 |
| Net financials | −51 | −20 | −15 | −3 | 2 | 3 | 1 | 118 | −88 | −159 | −201 | −217 | 238 | −278 | −287 | −149 | 153 | −340 |
| Profit before tax | 418 | 347 | 550 | 639 | 674 | 650 | 743 | −11 | 581 | 533 | 1 035 | 1 107 | 1 113 | 1 095 | 1 103 | 1 323 | 1 718 | 1 077 |
| Tax | 121 | 102 | 159 | 184 | 193 | 186 | 205 | −0 | −0 | 0 | 0 | 0 | −0 | 0 | 89 | 313 | 399 | 262 |
| Net profit | 296 | 245 | 391 | 455 | 481 | 463 | 538 | −11 | 581 | 533 | 1 035 | 1 107 | 1 113 | 1 095 | 1 014 | 1 009 | 1 318 | 815 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 767 | 2 126 | 2 725 | 3 379 | 4 069 | 4 832 | 5 632 | 5 743 | 6 306 | 8 822 | 10 116 | 11 463 | 12 868 | 14 243 | 9 697 | 11 143 | 12 835 | 9 664 |
| Equity | 263 | 247 | 375 | 476 | 471 | 467 | 463 | 453 | 436 | 414 | 386 | 284 | 183 | 82 | 296 | 1 305 | 2 623 | 3 438 |
| Long-term debt | 973 | 0 | 0 | 0 | 2 725 | 3 510 | 4 254 | 0 | 5 222 | 5 986 | 6 729 | 8 011 | 9 477 | 10 995 | 6 538 | 7 546 | 7 546 | 5 460 |
| Short-term debt | 532 | 564 | 627 | 743 | 873 | 854 | 914 | 5 290 | 648 | 2 422 | 3 002 | 3 168 | 3 208 | 3 167 | 2 863 | 2 292 | 2 666 | 766 |
| Total debt | 1 504 | 564 | 627 | 743 | 3 598 | 4 364 | 5 169 | 5 290 | 5 870 | 8 408 | 9 731 | 11 178 | 12 685 | 14 161 | 9 401 | 9 838 | 10 212 | 6 226 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
OJ Deputy Member | Deputy Member | 2011 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2026 | — | — | |
| Chairman | 2024 | — | — | |
| Chairman | 2024 | — | — | |
| Chairman | 2011 | — | — | |
| Board of Directors | 2026 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Hroli As | Company | 100.0% | 100.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Ole Jansen Holtet | Deputy Member | 0 companies |
| Kim Johnsen | Chairman | 0 companies |
| Caroline Jansen Holtet | Chairman | 0 companies |
| Caroline Holtet Omre | Chairman | 0 companies |
| Hroar Holtet | Chairman | 0 companies |
| Ole Fredrik Boldersløw Qvale | Board of Directors | 0 companies |