| Revenue | NOK 739K | +9% |
| EBITDA | NOK 52K | -81% |
| Net profit | NOK 178K | -30% |
| Total assets | NOK 8,1M | +24% |
| Equity | NOK 4,9M | +4% |
| Employees | 1 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1 212 | 1 479 | 1 720 | 1 609 | 1 392 | 989 | 530 | 790 | 663 | 678 | 832 | 961 | 829 | 1 305 | 520 | 680 | 739 |
| Staff expenses | −465 | −486 | −462 | −517 | −578 | −643 | −591 | −339 | −323 | −358 | −347 | −353 | −0 | −0 | −0 | −241 | −483 |
| EBITDA | 569 | 766 | 1 076 | 943 | 716 | 234 | −177 | 235 | 178 | 165 | 334 | 444 | 643 | 1 147 | 337 | 277 | 52 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 569 | 766 | 1 076 | 943 | 716 | 234 | −177 | 235 | 178 | 165 | 334 | 444 | 643 | 1 147 | 337 | 277 | 52 |
| Net financials | 26 | 40 | 46 | 54 | 66 | 61 | 392 | 16 | −1 | −4 | −9 | 12 | −5 | −4 | −21 | 33 | 139 |
| Profit before tax | 594 | 807 | 1 122 | 997 | 783 | 296 | 215 | 250 | 177 | 161 | 325 | 456 | 638 | 1 143 | 316 | 310 | 191 |
| Tax | 167 | 226 | 315 | 280 | 219 | 83 | −0 | 68 | 44 | 39 | 75 | 94 | 140 | 252 | 75 | 56 | 13 |
| Net profit | 428 | 580 | 807 | 717 | 563 | 213 | 215 | 183 | 133 | 123 | 250 | 363 | 498 | 891 | 241 | 254 | 178 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 201 | 1 990 | 2 685 | 3 670 | 3 635 | 3 430 | 3 843 | 3 129 | 2 878 | 3 357 | 3 947 | 4 353 | 4 929 | 5 928 | 6 009 | 6 559 | 8 122 |
| Equity | — | — | 2 092 | 2 510 | 2 373 | 2 586 | 1 801 | 1 984 | 2 117 | 2 239 | 2 489 | 2 852 | 3 349 | 4 241 | 4 482 | 4 736 | 4 914 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 296 | 504 | 593 | 1 160 | 1 262 | 844 | 2 041 | 1 145 | 761 | 1 118 | 1 458 | 1 501 | 1 579 | 1 687 | 1 527 | 1 823 | 3 208 |
| Total debt | 296 | 504 | 593 | 1 160 | 1 262 | 844 | 2 041 | 1 145 | 761 | 1 118 | 1 458 | 1 501 | 1 579 | 1 687 | 1 527 | 1 823 | 3 208 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TE Deputy Member | Deputy Member | 2006 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2006 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Toril Eidesvik | Deputy Member | 0 companies |
| Bjørn Sortland | Chairman | 0 companies |